XML 17 R4.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Current assets    
Cash and cash equivalents $ 1,796 $ 72
Accounts receivable, net of reserve of $389 and $306, respectively (Note 1) 38,319 34,542
Inventories, net of obsolescence reserve of $484 and $520, respectively (Note 1) 3,322 4,389
Deferred program expenses 1,045 244
Other current assets 2,151 1,985
Total current assets 46,633 41,232
Property and equipment, net of accumulated depreciation of $31,546 and $28,665, respectively 19,568 17,426
Operating lease right-of-use assets (Note 10) 2,089 0
Goodwill (Note 3) 14,916 14,916
Other assets 1,005 915
Total assets 84,211 74,489
Current liabilities    
Accounts payable and other accrued payables (Note 5) 23,166 21,779
Accrued compensation and benefits 10,361 9,082
Contract liabilities (Note 1 and 5) 4,774 5,232
Finance lease obligations - short-term (Note 10) 1,196 1,115
Other current liabilities (Note 10) 3,216 1,895
Total current liabilities 42,713 39,103
Senior term loan, net of unamortized discount and issuance costs (Note 5) 16,149 10,984
Subordinated debt (Note 5) 2,842 2,597
Finance lease obligations - long-term (Note 10) 15,958 16,865
Operating lease liabilities - long-term (Note 10) 1,709 0
Deferred income taxes (Note 7) 612 818
Public preferred stock (Note 6) 138,254 135,387
Other liabilities (Note 7) 696 838
Total liabilities 218,933 206,592
Commitments and contingencies (Note 8)
Telos stockholders' deficit    
Common stock 78 78
Additional paid-in capital 4,310 4,310
Accumulated other comprehensive income 17 17
Accumulated deficit (142,050) (139,129)
Total Telos stockholders' deficit (137,645) (134,724)
Non-controlling interest in subsidiary (Note 2) 2,923 2,621
Total stockholders' deficit (134,722) (132,103)
Total liabilities, redeemable preferred stock, and stockholders' deficit $ 84,211 $ 74,489