XML 14 R4.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Current assets    
Cash and cash equivalents $ 221 $ 72
Accounts receivable, net of reserve of $306 (Note 1) 25,576 34,542
Inventories, net of obsolescence reserve of $520 (Note 1) 3,457 4,389
Deferred program expenses 1,108 244
Other current assets 2,005 1,985
Total current assets 32,367 41,232
Property and equipment, net of accumulated depreciation of $29,602 and $28,665, respectively 19,404 17,426
Operating lease right-of-use assets (Note 10) 1,846 0
Goodwill (Note 3) 14,916 14,916
Other assets 956 915
Total assets 69,489 74,489
Current liabilities    
Accounts payable and other accrued payables (Note 5) 17,525 21,779
Accrued compensation and benefits 9,213 9,082
Contract liabilities (Note 1 and 5) 5,158 5,232
Finance lease obligations - short-term 1,142 1,115
Other current liabilities 2,721 1,895
Total current liabilities 35,759 39,103
Senior term loan, net of unamortized discount and issuance costs (Note 5) 11,038 10,984
Subordinated debt (Note 5) 2,677 2,597
Finance lease obligations - long-term (Note 10) 16,571 16,865
Operating lease liabilities - long-term (Note 10) 1,584 0
Deferred income taxes (Note 7) 593 818
Public preferred stock (Note 6) 136,343 135,387
Other liabilities (Note 7) 681 838
Total liabilities 205,246 206,592
Commitments and contingencies (Note 8)
Telos stockholders' deficit    
Common stock 78 78
Additional paid-in capital 4,310 4,310
Accumulated other comprehensive income 19 17
Accumulated deficit (142,542) (139,129)
Total Telos stockholders' deficit (138,135) (134,724)
Non-controlling interest in subsidiary (Note 2) 2,378 2,621
Total stockholders' deficit (135,757) (132,103)
Total liabilities, redeemable preferred stock, and stockholders' deficit $ 69,489 $ 74,489