XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Current assets    
Cash and cash equivalents $ 72 $ 600
Accounts receivable, net of reserve of $306 and $411, respectively (Note 1) 34,542 24,520
Inventories, net of obsolescence reserve of $520 and $1,484, respectively (Note 1) 4,389 13,520
Deferred program expenses 244 2,071
Other current assets 1,985 1,439
Total current assets 41,232 42,150
Property and equipment (Note 1)    
Furniture and equipment 12,756 8,964
Leasehold improvements 2,503 2,389
Property and equipment under capital leases 30,832 30,832
Property and equipment, gross 46,091 42,185
Accumulated depreciation and amortization (28,665) (25,841)
Property and equipment, net 17,426 16,344
Goodwill (Note 3) 14,916 14,916
Other assets 915 1,011
Total assets 74,489 74,421
Current liabilities    
Accounts payable and other accrued payables (Note 6) 21,779 25,693
Accrued compensation and benefits 9,082 7,456
Contract liabilities 5,232 10,073
Capital lease obligations - short-term 1,115 1,013
Other current liabilities 1,895 1,990
Total current liabilities 39,103 46,225
Senior term loan, net of unamortized discount and issuance costs (Note 6) 10,984 10,786
Subordinated debt (Note 6) 2,597 2,289
Capital lease obligations (Note 10) 16,865 17,980
Deferred income taxes (Note 9) 818 741
Public preferred stock (Note 7) 135,387 131,565
Other liabilities (Note 7) 838 872
Total liabilities 206,592 210,458
Commitments and contingencies (Notes 10 and 13)
Telos stockholders' deficit    
Additional paid-in capital 4,310 4,310
Accumulated other comprehensive income 17 32
Accumulated deficit (139,129) (141,370)
Total Telos stockholders' deficit (134,724) (136,950)
Non-controlling interest in subsidiary (Note 2) 2,621 913
Total stockholders' deficit (132,103) (136,037)
Total liabilities, redeemable preferred stock, and stockholders' deficit 74,489 74,421
Class A Common Stock [Member]    
Telos stockholders' deficit    
Common stock 65 65
Total stockholders' deficit 65 65
Class B Common Stock [Member]    
Telos stockholders' deficit    
Common stock 13 13
Total stockholders' deficit $ 13 $ 13