XML 14 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Current assets    
Cash and cash equivalents $ 415 $ 600
Accounts receivable, net of reserve of $300 and $411, respectively (Note 1) 26,262 24,520
Inventories, net of obsolescence reserve of $916 and $1,484, respectively (Note 1) 8,776 13,520
Deferred program expenses 290 2,071
Other current assets 2,330 1,439
Total current assets 38,073 42,150
Property and equipment, net of accumulated depreciation of $27,906 and $25,841, respectively 17,024 16,344
Goodwill (Note 3) 14,916 14,916
Other assets 961 1,011
Total assets 70,974 74,421
Current liabilities    
Accounts payable and other accrued payables (Note 5) 19,885 25,693
Accrued compensation and benefits 6,713 7,456
Contract liabilities (Note 1 and 5) 4,464 10,073
Capital lease obligations - short-term 1,089 1,013
Other current liabilities 1,909 1,990
Total current liabilities 34,060 46,225
Senior term loan, net of unamortized discount and issuance costs (Note 5) 10,931 10,786
Subordinated debt (Note 5) 2,518 2,289
Capital lease obligations 17,154 17,980
Deferred income taxes (Note 7) 779 741
Public preferred stock (Note 6) 134,432 131,565
Other liabilities (Note 7) 883 872
Total liabilities 200,757 210,458
Commitments and contingencies (Note 8)
Telos stockholders' deficit    
Common stock 78 78
Additional paid-in capital 4,310 4,310
Accumulated other comprehensive income 23 32
Accumulated deficit (135,449) (141,370)
Total Telos stockholders' deficit (131,038) (136,950)
Non-controlling interest in subsidiary (Note 2) 1,255 913
Total stockholders' deficit (129,783) (136,037)
Total liabilities, redeemable preferred stock, and stockholders' deficit $ 70,974 $ 74,421