XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Current assets    
Cash and cash equivalents $ 880 $ 600
Accounts receivable, net of reserve of $388 and $411, respectively (Note 1) 18,816 24,520
Inventories, net of obsolescence reserve of $927 and $1,484, respectively (Note 1) 3,145 13,520
Deferred program expenses 1,129 2,071
Other current assets 1,982 1,439
Total current assets 25,952 42,150
Property and equipment, net of accumulated depreciation of $27,148 and $25,841, respectively 16,796 16,344
Goodwill (Note 3) 14,916 14,916
Other assets 988 1,011
Total assets 58,652 74,421
Current liabilities    
Accounts payable and other accrued payables (Note 5) 13,630 25,693
Accrued compensation and benefits 6,606 7,456
Contract liabilities (Note 5) 4,451 10,073
Capital lease obligations - short-term 1,063 1,013
Other current liabilities 1,393 1,990
Total current liabilities 27,143 46,225
Senior term loan, net of unamortized discount and issuance costs (Note 5) 10,881 10,786
Subordinated debt (Note 5) 2,441 2,289
Capital lease obligations 17,440 17,980
Deferred income taxes (Note 7) 766 741
Public preferred stock (Note 6) 133,476 131,565
Other liabilities (Note 7) 881 872
Total liabilities 193,028 210,458
Commitments and contingencies (Note 8)
Telos stockholders' deficit    
Common stock 78 78
Additional paid-in capital 4,310 4,310
Accumulated other comprehensive income 25 32
Accumulated deficit (139,562) (141,370)
Total Telos stockholders' deficit (135,149) (136,950)
Non-controlling interest in subsidiary (Note 2) 773 913
Total stockholders' deficit (134,376) (136,037)
Total liabilities, redeemable preferred stock, and stockholders' deficit $ 58,652 $ 74,421