XML 14 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Current assets    
Cash and cash equivalents $ 47 $ 600
Accounts receivable, net of reserve of $407 and $411, respectively (Note 1) 30,030 24,520
Inventories, net of obsolescence reserve of $1,441 and $1,484, respectively (Note 1) 4,903 13,520
Deferred program expenses 3,981 2,071
Other current assets 1,440 1,439
Total current assets 40,401 42,150
Property and equipment, net of accumulated depreciation of $26,447 and $25,841, respectively 16,814 16,344
Goodwill (Note 3) 14,916 14,916
Other assets 989 1,011
Total assets 73,120 74,421
Current liabilities    
Accounts payable and other accrued payables (Note 5) 27,540 25,693
Accrued compensation and benefits 7,127 7,456
Contract liabilities (Note 5) 4,576 10,073
Capital lease obligations - short-term 1,038 1,013
Other current liabilities 1,688 1,990
Total current liabilities 41,969 46,225
Senior term loan, net of unamortized discount and issuance costs (Note 5) 10,833 10,786
Subordinated debt (Note 5) 2,364 2,289
Capital lease obligations 17,713 17,980
Deferred income taxes (Note 7) 754 741
Public preferred stock (Note 6) 132,520 131,565
Other liabilities (Note 7) 877 872
Total liabilities 207,030 210,458
Commitments and contingencies (Note 8)
Telos stockholders' deficit    
Common stock 78 78
Additional paid-in capital 4,310 4,310
Accumulated other comprehensive income 30 32
Accumulated deficit (139,475) (141,370)
Total Telos stockholders' deficit (135,057) (136,950)
Non-controlling interest in subsidiary (Note 2) 1,147 913
Total stockholders' deficit (133,910) (136,037)
Total liabilities, redeemable preferred stock, and stockholders' deficit $ 73,120 $ 74,421