XML 20 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating activities:      
Net (loss) income $ (3,498) $ (3,669) $ (13,502)
Adjustments to reconcile net loss to cash (used in) provided by operating activities:      
Stock-based compensation 50 0 0
Dividends of preferred stock as interest expense 3,843 3,890 3,889
Depreciation and amortization 1,999 2,898 4,291
Provision for inventory obsolescence 73 215 92
(Benefit) provision for doubtful accounts receivable (18) (56) 113
Amortization of debt issuance costs 160 65 152
Deferred income tax (benefit) provision (2,710) 192 5,113
Loss on disposal of fixed assets 4 0 11
Changes in assets and liabilities:      
(Increase) decrease in accounts receivable (5,415) 14 3,364
(Increase) decrease in inventories (10,041) (866) 352
(Increase) decrease in deferred program expenses (1,886) 548 657
Decrease in other current assets and other assets 1,086 1,824 1,330
Increase (decrease) in accounts payable and other accrued payables 10,376 3,722 (3,840)
(Decrease) increase in accrued compensation and benefits (615) 3,316 552
Increase in deferred revenue 5,173 1,434 122
Increase in other current liabilities 828 328 27
Cash (used in) provided by operating activities (591) 13,855 2,723
Investing activities:      
Capitalized software development costs (1,481) 0 0
Purchases of property and equipment (748) (624) (394)
Cash used in investing activities (2,229) (624) (394)
Financing activities:      
Proceeds from senior credit facilities 0 70,032 139,072
Repayments of senior credit facilities 0 (75,640) (139,118)
Repayments of term loan 0 (3,200) (2,300)
Decrease in book overdrafts 0 (1,083) (1,298)
Proceeds from senior term loan 9,439 0 0
Proceeds from subordinated debt 0 0 2,500
Redemption of senior preferred stock (2,112) 0 0
Payments under capital lease obligations (915) (827) (772)
Proceeds from sale of Telos ID 10% membership interest 0 0 2,000
Distributions to Telos ID Class B member - non-controlling interest (3,651) (1,912) (2,387)
Cash used in financing activities 2,761 (12,630) (2,303)
(Decrease) increase in cash and cash equivalents (59) 601 26
Cash and cash equivalents, beginning of the year 659 58 32
Cash and cash equivalents, end of year 600 659 58
Cash paid during the year for:      
Interest 2,395 1,320 1,523
Income taxes 26 60 65
Noncash:      
Dividends of preferred stock as interest expense 3,843 3,890 3,889
Debt issuance costs and prepayment of interest on senior term loan 1,561 0 0
Gain on extinguishment of subordinated debt $ 1,031 $ 0 $ 0