XML 18 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Current assets    
Cash and cash equivalents $ 600 $ 659
Accounts receivable, net of reserve of $411 and $429, respectively (Note 5) 24,520 19,087
Inventories, net of obsolescence reserve of $1,484 and $1,672, respectively (Note 1) 13,520 3,552
Deferred program expenses 2,071 186
Other current assets 1,439 1,521
Total current assets 42,150 25,005
Property and equipment (Note 1)    
Furniture and equipment 8,964 6,912
Leasehold improvements 2,389 2,399
Property and equipment under capital leases 30,832 30,829
Property and equipment, gross 42,185 40,140
Accumulated depreciation and amortization (25,841) (24,023)
Property and equipment, net 16,344 16,117
Goodwill (Note 3) 14,916 14,916
Other assets 1,011 761
Total assets 74,421 56,799
Current liabilities    
Accounts payable and other accrued payables (Note 6) 25,693 15,317
Accrued compensation and benefits 7,456 8,071
Deferred revenue 10,073 4,900
Subordinated debt - short-term (Note 6) 0 3,029
Capital lease obligations - short-term 1,013 918
Other current liabilities 1,990 1,406
Total current liabilities 46,225 33,641
Senior term loan, net of unamortized discount and issuance costs (Note 6) 10,786 0
Subordinated debt (Note 6) 2,289 0
Capital lease obligations (Note 10) 17,980 18,990
Deferred income taxes (Note 9) 741 3,391
Senior redeemable preferred stock (Note 7) 0 2,092
Public preferred stock (Note 7) 131,565 127,742
Other liabilities (Note 9) 872 919
Total liabilities 210,458 186,775
Commitments, contingencies and subsequent events (Notes 10 and 13) 0 0
Telos stockholders' deficit    
Additional paid-in capital 4,310 3,229
Accumulated other comprehensive income 32 25
Accumulated deficit (141,370) (135,537)
Total Telos stockholders' deficit (136,950) (132,205)
Non-controlling interest in subsidiary (Note 2) 913 2,229
Total stockholders' deficit (136,037) (129,976)
Total liabilities, redeemable preferred stock, and stockholders' deficit 74,421 56,799
Class A Common Stock [Member]    
Telos stockholders' deficit    
Common stock 65 65
Total stockholders' deficit 65 65
Class B Common Stock [Member]    
Telos stockholders' deficit    
Common stock 13 13
Total stockholders' deficit $ 13 $ 13