XML 14 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Current assets    
Cash and cash equivalents $ 253 $ 659
Accounts receivable, net of reserve of $412 and $429, respectively 22,725 19,087
Inventories, net of obsolescence reserve of $1,599 and $1,672, respectively 10,780 3,552
Deferred program expenses 235 186
Other current assets 1,020 1,521
Total current assets 35,013 25,005
Property and equipment, net of accumulated depreciation of $25,401 and $24,023, respectively 16,255 16,117
Goodwill (Note 3) 14,916 14,916
Other assets 912 761
Total assets 67,096 56,799
Current liabilities    
Accounts payable and other accrued payables (Note 5) 22,568 15,317
Accrued compensation and benefits 5,439 8,071
Deferred revenue 9,647 4,900
Subordinated debt - short-term (Note 5) 0 3,029
Capital lease obligations - short-term 988 918
Other current liabilities 1,767 1,406
Total current liabilities 40,409 33,641
Senior term loan, net of unamortized discount and issuance costs (Note 5) 10,741 0
Subordinated debt (Note 5) 2,216 0
Capital lease obligations 18,240 18,990
Deferred income taxes (Note 7) 3,580 3,391
Senior redeemable preferred stock (Note 6) 0 2,092
Public preferred stock (Note 6) 130,609 127,742
Other liabilities (Note 7) 864 919
Total liabilities 206,659 186,775
Commitments and contingencies (Note 8)
Telos stockholders' deficit    
Common stock 78 78
Additional paid-in capital 4,310 3,229
Accumulated other comprehensive income 32 25
Accumulated deficit (145,069) (135,537)
Total Telos stockholders' deficit (140,649) (132,205)
Non-controlling interest in subsidiary (Note 2) 1,086 2,229
Total stockholders' deficit (139,563) (129,976)
Total liabilities, redeemable preferred stock, and stockholders' deficit $ 67,096 $ 56,799