XML 14 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Current assets    
Cash and cash equivalents $ 47 $ 659
Accounts receivable, net of reserve of $434 and $429, respectively 13,984 19,087
Inventories, net of obsolescence reserve of $1,683 and $1,672, respectively 8,887 3,552
Deferred program expenses 197 186
Other current assets 1,576 1,521
Total current assets 24,691 25,005
Property and equipment, net of accumulated depreciation of $24,871 and $24,023, respectively 16,407 16,117
Goodwill (Note 3) 14,916 14,916
Other assets 932 761
Total assets 56,946 56,799
Current liabilities    
Accounts payable and other accrued payables (Note 5) 18,753 15,317
Accrued compensation and benefits 4,956 8,071
Deferred revenue 3,006 4,900
Subordinated debt - short-term (Note 5) 0 3,029
Capital lease obligations - short-term 964 918
Other current liabilities 1,302 1,406
Total current liabilities 28,981 33,641
Senior term loan, net of unamortized discount and issuance costs (Note 5) 10,697 0
Subordinated debt (Note 5) 2,143 0
Capital lease obligations 18,500 18,990
Deferred income taxes (Note 7) 3,517 3,391
Senior redeemable preferred stock (Note 6) 0 2,092
Public preferred stock (Note 6) 129,653 127,742
Other liabilities (Note 7) 858 919
Total liabilities 194,349 186,775
Commitments and contingencies (Note 8)
Telos stockholders' deficit    
Common stock 78 78
Additional paid-in capital 4,283 3,229
Accumulated other comprehensive income 26 25
Accumulated deficit (142,025) (135,537)
Total Telos stockholders' deficit (137,638) (132,205)
Non-controlling interest in subsidiary (Note 2) 235 2,229
Total stockholders' deficit (137,403) (129,976)
Total liabilities, redeemable preferred stock, and stockholders' deficit $ 56,946 $ 56,799