XML 34 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Current Liabilities and Debt Obligations (Details) - USD ($)
1 Months Ended 3 Months Ended
Jan. 25, 2017
Jul. 15, 2016
May 15, 2017
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2015
Apr. 18, 2017
Dec. 31, 2016
Sep. 06, 2016
Accounts Payable and Other Accrued Payables [Abstract]                  
Trade account payables       $ 6,600,000       $ 12,100,000  
Accrued trade payables       8,100,000       3,200,000  
Enlightenment Capital Credit Agreement [Abstract]                  
Long term debt       10,655,000       0  
Long-term Debt [Abstract]                  
Senior term loan principal, including exit fee       11,825,000          
Less: Unamortized discount, debt issuance costs, and lender fees       (1,170,000)          
Senior term loan, net       $ 10,655,000       $ 0  
Senior Revolving Credit Facility [Abstract]                  
Maximum revolving credit facility         $ 10,000,000        
Amended expiration date of revolving credit facility       Apr. 01, 2017          
Fees paid in connection with amendment         100,000        
Current line of credit borrowing capacity, condition one         $ 2,500,000        
Interest rate on credit facility         5.75%        
Interest expense       $ 1,611,000 $ 1,396,000        
Credit Agreement [Member]                  
Enlightenment Capital Credit Agreement [Abstract]                  
Credit agreement exit fee       $ 825,000          
Effective interest rate       15.00%          
Credit agreement transaction costs       $ 374,000          
Long-term Debt [Abstract]                  
Interest expense       $ 300,000          
Porter [Member]                  
Enlightenment Capital Credit Agreement [Abstract]                  
Maturity date       Jul. 01, 2017          
Subordinated Debt [Abstract]                  
Related party ownership percentage       39.30%          
Interest expense, related party       $ 74,000 $ 75,000        
Debt instrument, fixed interest rate       12.00%          
Debt instrument, first interest payment due date       Aug. 20, 2015          
Debt instrument, last principal and interest payment date       Jul. 01, 2017          
Porter [Member] | Subsequent Events [Member]                  
Enlightenment Capital Credit Agreement [Abstract]                  
Maturity date     Jul. 25, 2022            
Aggregate redemption price             $ 2,112,000    
Subordinated Debt [Abstract]                  
Debt instrument, fixed interest rate             6.00%    
Debt instrument, last principal and interest payment date     Jul. 25, 2022            
Enlightenment Capital Solutions Fund, II L.P. [Member]                  
Enlightenment Capital Credit Agreement [Abstract]                  
Warrants issued to purchase shares of common stock (in shares) 1,135,284.333                
Common stock par value (in dollars per share) $ 0                
Percentage of warrants issued of common equity interests 2.50%                
Warrants exercise price (in dollars per share) $ 1.321                
Warrants expiration date       Jan. 25, 2027          
Minimum [Member] | Enlightenment Capital Solutions Fund, II L.P. [Member]                  
Enlightenment Capital Credit Agreement [Abstract]                  
Monthly accrued interest rate 10.00%                
Prime Rate [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Percentage added to reference rate to compute the variable rate         2.25%        
Federal Funds Rate [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Percentage added to reference rate to compute the variable rate         2.75%        
3-Month LIBOR [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Percentage added to reference rate to compute the variable rate         3.25%        
Term Loan [Member] | The "Twelfth Amendment" [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Principal amount of term loan repaid in quarterly installments         $ 350,000        
Term Loan [Member] | Enlightenment Capital Solutions Fund, II L.P. [Member]                  
Enlightenment Capital Credit Agreement [Abstract]                  
Long term debt $ 11,000,000                
Maturity date       Jan. 25, 2022          
Accrual rate 13.00%                
Increase in interest rate 14.50%                
Increase in interest rate in event of default 2.00%                
Monthly accrued interest rate during continuance of an Alternate Interest Rate Event 11.50%                
Number of days prior written notice       30 days          
Proceeds from loan prepayment $ 1,100,000                
Long-term Debt [Abstract]                  
Senior term loan, net $ 11,000,000                
Subordinated Debt [Abstract]                  
Debt instrument, last principal and interest payment date       Jan. 25, 2022          
Revolving Credit [Member]                  
Financing and Security Agreement [Abstract]                  
Early termination fee   $ 100,000              
Senior Revolving Credit Facility [Abstract]                  
Interest expense         $ 0.1        
Revolving Credit [Member] | The "Twelfth Amendment" [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Maximum revolving credit facility           $ 20,000,000      
Subordinated Promissory Note [Member] | Porter [Member]                  
Subordinated Debt [Abstract]                  
Proceeds from related party, debt           $ 2,500,000      
Republic Capital Access LLC [Member] | Accounts Receivable Purchase Agreement [Member]                  
Accounts Receivable Purchase Agreement [Abstract]                  
Automatic renewal term   12 months              
Percentage of initial purchase price of purchased receivable   85.00%              
Residual percentage of purchased receivable   15.00%              
Percentage of discount factor for federal government prime contracts   0.30%              
Percentage of discount factor for non-federal government investment grade account obligors   0.56%              
Percentage of discount factor for non-federal government non-investment grade account obligors   0.62%              
Percentage of program access fee   0.008%              
Percentage of commitment fee   1.00%              
Proceeds from purchase agreement   $ 6,300,000              
Initial enrollment fee   25,000              
Republic Capital Access LLC [Member] | Maximum [Member] | Accounts Receivable Purchase Agreement [Member]                  
Accounts Receivable Purchase Agreement [Abstract]                  
Maximum limit of sold receivables   $ 10,000,000              
Republic Capital Access LLC [Member] | US Government Agency [Member] | Accounts Receivable Purchase Agreement [Member]                  
Accounts Receivable Purchase Agreement [Abstract]                  
Percentage of initial purchase price of purchased receivable   90.00%              
Residual percentage of purchased receivable   10.00%              
Action Capital Corporation [Member] | Financing and Security Agreement [Member]                  
Financing and Security Agreement [Abstract]                  
Percentage of advances   90.00%              
Maximum outstanding principal amount of advances                 $ 5,000,000
Financing agreement term   2 years              
Percentage of monthly fee   0.50%              
Outstanding borrowing of credit facility       $ 0          
Action Capital Corporation [Member] | Maximum [Member] | Financing and Security Agreement [Member]                  
Financing and Security Agreement [Abstract]                  
Maximum outstanding principal amount of advances   $ 2,500,000              
Action Capital Corporation [Member] | Prime Rate [Member] | Financing and Security Agreement [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Percentage added to reference rate to compute the variable rate   2.00%