XML 19 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating activities:      
Net loss $ (3,669) $ (13,502) $ (10,612)
Adjustments to reconcile net loss to cash provided by operating activities:      
Stock-based compensation 0 0 12
Dividends of preferred stock as interest expense 3,890 3,889 3,890
Depreciation and amortization 2,898 4,291 4,251
Provision for inventory obsolescence 215 92 1,359
(Benefit) provision for doubtful accounts receivable (56) 113 51
Amortization of debt issuance costs 65 152 36
Deferred income tax provision (benefit) 192 5,113 (4,035)
Loss on disposal of fixed assets 0 11 56
Changes in assets and liabilities:      
Decrease in accounts receivable 14 3,364 23,059
(Increase) decrease in inventories (866) 352 181
Decrease (increase) in deferred program expenses 548 657 (815)
Decrease (increase) in other current assets and other assets 1,824 1,330 (3,192)
Increase (decrease) in accounts payable and other accrued payables 3,722 (3,840) (6,490)
Increase (decrease) in accrued compensation and benefits 3,316 552 (1,738)
Increase in deferred revenue 1,434 122 576
Increase (decrease) in other current liabilities 328 27 (405)
Cash provided by operating activities 13,855 2,723 6,184
Investing activities:      
Purchases of property and equipment (624) (394) (665)
Cash used in investing activities (624) (394) (665)
Financing activities:      
Proceeds from senior credit facilities 70,032 139,072 163,112
Repayments of senior credit facilities (75,640) (139,118) (171,363)
Repayments of term loan (3,200) (2,300) (688)
(Decrease) increase in book overdrafts (1,083) (1,298) 1,016
Proceeds from subordinated debt 0 2,500 0
Proceeds from assignment of purchase option under lease 0 0 1,669
Payments under capital lease obligations (827) (772) (779)
Proceeds from sale of Telos ID 10% membership interest 0 2,000 3,000
Distributions to Telos ID Class B member - non-controlling interest (1,912) (2,387) (1,548)
Cash used in financing activities (12,630) (2,303) (5,581)
Increase (decrease) in cash and cash equivalents 601 26 (62)
Cash and cash equivalents, beginning of the year 58 32 94
Cash and cash equivalents, end of year 659 58 32
Cash paid during the year for:      
Interest 1,320 1,523 1,497
Income taxes 60 65 879
Noncash:      
Interest on redeemable preferred stock 3,890 3,889 3,890
Financing of capital leases 0 0 5,680
Receivable from sale of Telos ID 10% membership interest $ 0 $ 0 $ 2,000