XML 17 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Current assets (Note 6)    
Cash and cash equivalents $ 659 $ 58
Accounts receivable, net of reserve of $429 and $485, respectively (Note 5) 19,087 19,045
Inventories, net of obsolescence reserve of $1,672 and $1,457, respectively 3,552 2,901
Deferred program expenses 186 734
Other current assets 1,521 3,105
Total current assets 25,005 25,843
Property and equipment (Note 6)    
Furniture and equipment 6,912 7,381
Leasehold improvements 2,399 2,418
Property and equipment under capital leases 30,829 30,829
Property and equipment, gross 40,140 40,628
Accumulated depreciation and amortization (24,023) (23,366)
Property and equipment, net 16,117 17,262
Goodwill (Note 3) 14,916 14,916
Other intangible assets (Note 3) 0 1,129
Other assets (Note 6) 761 814
Total assets 56,799 59,964
Current liabilities    
Accounts payable and other accrued payables (Note 6) 15,317 12,678
Accrued compensation and benefits 8,071 4,755
Deferred revenue 4,900 3,466
Senior credit facility - short-term (Note 6) 0 1,400
Subordinated debt - short-term (Note 5) 3,029 0
Capital lease obligations - short-term 918 827
Other current liabilities 1,406 1,644
Total current liabilities 33,641 24,770
Senior revolving credit facility (Note 6) 0 7,144
Subordinated debt (Note 6) 0 2,500
Capital lease obligations (Note 10) 18,990 19,908
Deferred income taxes (Note 9) 3,391 3,199
Senior redeemable preferred stock (Note 7) 2,092 2,025
Public preferred stock (Note 7) 127,742 123,919
Other liabilities 919 882
Total liabilities 186,775 184,347
Commitments, contingencies and subsequent events (Notes 10 and 13)
Telos stockholders' deficit    
Additional paid-in capital 3,229 3,229
Accumulated other comprehensive income 25 37
Accumulated deficit (135,537) (128,362)
Total Telos stockholders' deficit (132,205) (125,018)
Non-controlling interest in subsidiary (Note 2) 2,229 635
Total stockholders' deficit (129,976) (124,383)
Total liabilities, redeemable preferred stock, and stockholders' deficit 56,799 59,964
Class A Common Stock [Member]    
Telos stockholders' deficit    
Common stock 65 65
Total stockholders' deficit 65 65
Class B Common Stock [Member]    
Telos stockholders' deficit    
Common stock 13 13
Total stockholders' deficit $ 13 $ 13