XML 37 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Current Liabilities and Debt Obligations (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 19, 2015
Feb. 27, 2015
Dec. 24, 2014
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2013
Dec. 31, 2010
Dec. 31, 2015
Apr. 20, 2007
Accounts Payable and Other Accrued Payables [Abstract]                  
Trade account payables       $ 9,400,000       $ 9,300,000  
Accrued trade payables       2,200,000       3,400,000  
Senior Revolving Credit Facility [Abstract]                  
Maximum revolving credit facility       10,000,000          
Term loan component of Facility       $ 2,900,000          
Amended expiration date of revolving credit facility Mar. 31, 2015 Mar. 23, 2015   Apr. 01, 2017     Nov. 13, 2015    
Principal amount of term loan repaid in quarterly installments       $ 350,000          
Equity or subordinated debt       5,000,000          
Fee amount would pay if capital investment is not received by specified date       100,000          
Fees paid in connection with amendment       100,000          
Percentage of membership interest sold to investor (in hundredths)     10.00%           39.999%
Portion of the proceeds attributable to the term loan under loan agreement     $ 1,000,000            
Current line of credit borrowing capacity       2,000,000          
Current line of credit borrowing capacity, condition one       2,500,000          
Current line of credit borrowing capacity, condition two       $ 3,000,000          
Interest rate on credit facility (in hundredths)       5.75%          
Interest expense       $ 1,396,000 $ 1,327,000        
Outstanding borrowing of credit facility       5,100,000       8,500,000  
Remaining borrowing capacity       $ 5,800,000       5,800,000  
Weighted average interest rates on outstanding borrowings (in hundredths)       8.30% 6.70%        
Proceeds from related party, debt       $ 0 $ 2,500,000        
Interest Expense, Related Party       $ 75,000          
Debt instrument, fixed interest rate (in hundredths)       12.00%          
Debt instrument, first interest payment due date       Aug. 20, 2015          
Debt instrument, last principal and interest payment date       Jul. 01, 2017          
Maturities of facility presented by year [Abstract]                  
2016       $ 1,400,000          
2017       3,674,000          
Total       $ 5,074,000          
Porter [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Related party ownership percentage (in hundredths)       39.30%          
Prime Rate [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Percentage added to reference rate to compute the variable rate (in hundredths)       2.25%          
Federal Funds Rate [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Percentage added to reference rate to compute the variable rate (in hundredths)       2.75%          
LIBOR Rate [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Percentage added to reference rate to compute the variable rate (in hundredths)       3.25%          
Term Loan [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Principal amount of term loan repaid in quarterly installments       $ 250,000   $ 93,750      
Outstanding borrowing of credit facility       2,900,000       3,200,000  
Term Loan [Member] | The "Twelfth Amendment" [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Principal amount of term loan repaid in quarterly installments       350,000          
Fees paid in connection with amendment       $ 150,000          
Term Loan [Member] | Prime Rate [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Percentage added to reference rate to compute the variable rate (in hundredths)       1.00%          
Term Loan [Member] | Federal Funds Rate [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Percentage added to reference rate to compute the variable rate (in hundredths)       1.50%          
Term Loan [Member] | LIBOR Rate [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Percentage added to reference rate to compute the variable rate (in hundredths)       2.00%          
Revolving Credit [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Maximum revolving credit facility         30,000,000        
Line of credit sub-line limit       $ 5,000,000          
Interest expense       100,000 100,000        
Revolving Credit [Member] | The "Twelfth Amendment" [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Maximum revolving credit facility       20,000,000          
Line of credit sub-line limit       1,000,000          
Debt issuance, subordinate notes       5,000,000          
Current line of credit borrowing capacity       $ 1,250,000          
Revolving Credit [Member] | Prime Rate [Member] | First Tier Interest Rate [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Percentage added to reference rate to compute the variable rate (in hundredths)       2.25%          
Revolving Credit [Member] | Prime Rate [Member] | Second Tier Interest Rate [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Percentage added to reference rate to compute the variable rate (in hundredths)       1.00%          
Interest rate on credit facility (in hundredths)       4.25%          
Revolving Credit [Member] | Federal Funds Rate [Member] | First Tier Interest Rate [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Percentage added to reference rate to compute the variable rate (in hundredths)       2.75%          
Revolving Credit [Member] | Federal Funds Rate [Member] | Second Tier Interest Rate [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Percentage added to reference rate to compute the variable rate (in hundredths)       1.50%          
Revolving Credit [Member] | LIBOR Rate [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Percentage added to reference rate to compute the variable rate (in hundredths)       3.75%          
Revolving Credit [Member] | LIBOR Rate [Member] | First Tier Interest Rate [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Percentage added to reference rate to compute the variable rate (in hundredths)       3.25%          
Revolving Credit [Member] | LIBOR Rate [Member] | Second Tier Interest Rate [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Percentage added to reference rate to compute the variable rate (in hundredths)       2.00%          
First Tranche [Member] | Porter [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Proceeds from related party, debt         $ 2,500,000        
Subordinated Promissory Note [Member] | Porter [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Proceeds from related party, debt       $ 5,000,000          
Advances on Revolving Credit [Member] | LIBOR Rate [Member] | First Tier Interest Rate [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Percentage added to reference rate to compute the variable rate (in hundredths)       5.00%          
Advances on Revolving Credit [Member] | LIBOR Rate [Member] | Second Tier Interest Rate [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Percentage added to reference rate to compute the variable rate (in hundredths)       3.75%          
Short-term [Member] | Term Loan [Member]                  
Senior Revolving Credit Facility [Abstract]                  
Outstanding borrowing of credit facility       $ 1,400,000       $ 1,400,000  
Maturities of facility presented by year [Abstract]                  
2016       1,400,000          
2017       0          
Total [1]       1,400,000          
Long-term [Member]                  
Maturities of facility presented by year [Abstract]                  
2016       0          
2017       3,674,000          
Total       3,674,000          
Long-term [Member] | Term Loan [Member]                  
Maturities of facility presented by year [Abstract]                  
2016       0          
2017       1,450,000          
Total [1]       1,450,000          
Long-term [Member] | Revolving Credit [Member]                  
Maturities of facility presented by year [Abstract]                  
2016       0          
2017       2,224,000          
Total [2]       $ 2,224,000          
[1] The principal will be repaid in quarterly installments of $350,000, with a final installment of the unpaid principal amount payable on April 1, 2017.
[2] Balance due represents balance as of March 31, 2016, with fluctuating balances based on working capital requirements of the Company.