XML 19 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Current assets (Note 6)    
Cash and cash equivalents $ 58 $ 32
Accounts receivable, net of reserve of $485 and $372, respectively (Note 5) 19,045 22,522
Inventories, net of obsolescence reserve of $1,457 and $1,366, respectively 2,901 3,345
Deferred program expenses 734 1,391
Other current assets 3,105 6,144
Total current assets 25,843 33,434
Deferred income taxes, long-term (Note 9) 0 1,914
Property and equipment (Note 6)    
Furniture and equipment 7,381 11,623
Leasehold improvements 2,418 2,431
Property and equipment under capital leases 30,829 30,849
Property and equipment, gross 40,628 44,903
Accumulated depreciation and amortization (23,366) (25,990)
Property and equipment, net 17,262 18,913
Goodwill (Note 3) 14,916 14,916
Other intangible assets (Note 3) 1,129 3,386
Other assets (Note 6) 814 1,257
Total assets 59,964 73,820
Current liabilities    
Accounts payable and other accrued payables (Note 6) 12,678 17,816
Accrued compensation and benefits 4,755 4,203
Deferred revenue 3,466 3,344
Senior credit facility - short-term (Note 6) 1,400 2,300
Capital lease obligations - short-term (Note 10) 827 772
Other current liabilities 1,644 1,774
Total current liabilities 24,770 30,209
Senior revolving credit facility (Note 6) 7,144 8,590
Subordinated debt (Note 6) 2,500 0
Capital lease obligations (Note 10) 19,908 20,735
Deferred income taxes (Note 9) 3,199 0
Senior redeemable preferred stock (Note 7) 2,025 1,958
Public preferred stock (Note 7) 123,919 120,097
Other liabilities 882 717
Total liabilities $ 184,347 $ 182,306
Commitments, contingencies and subsequent events (Notes 10 and 13)
Telos stockholders' deficit    
Additional paid-in capital $ 3,229 $ 3,229
Accumulated other comprehensive income 37 45
Accumulated deficit (128,362) (112,422)
Total Telos stockholders' deficit (125,018) (109,070)
Non-controlling interest in subsidiary (Note 2) 635 584
Total stockholders' deficit (124,383) (108,486)
Total liabilities, redeemable preferred stock, and stockholders' deficit 59,964 73,820
Class A Common Stock [Member]    
Telos stockholders' deficit    
Common stock 65 65
Total stockholders' deficit 65 65
Class B Common Stock [Member]    
Telos stockholders' deficit    
Common stock 13 13
Total stockholders' deficit $ 13 $ 13