XML 51 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Current Liabilities and Debt Obligations (Details) - USD ($)
1 Months Ended 12 Months Ended 13 Months Ended
Mar. 30, 2016
Mar. 26, 2015
Mar. 19, 2015
Feb. 27, 2015
Dec. 24, 2014
Mar. 25, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2010
Dec. 31, 1991
Dec. 31, 1990
Mar. 31, 2015
Jun. 11, 2013
Apr. 20, 2007
Accounts Payable and Other Accrued Payables [Abstract]                              
Trade account payables             $ 9,300,000 $ 13,600,000              
Accrued trade payables             3,400,000 4,200,000              
Senior Revolving Credit Facility [Abstract]                              
Amended expiration date of revolving credit facility   Apr. 01, 2016 Mar. 31, 2015 Mar. 23, 2015           Nov. 13, 2015          
Percentage of membership interest sold to investor         10.00%                    
Current line of credit borrowing capacity             $ 1,250,000                
Maximum redemption of redeemable preferred stock                           $ 2,000,000  
Discount rate on senior redeemable preferred stock redemption                           10.00%  
Interest rate on credit facility             5.75%                
Interest expense             $ 5,639,000 5,370,000 $ 5,483,000            
Outstanding borrowing of credit facility             8,500,000 10,900,000              
Remaining borrowing capacity             5,800,000 4,900,000              
Maturities of facility presented by year [Abstract]                              
2016             1,400,000                
2017             7,144,000                
Total             8,544,000                
Subordinated debt (Note 6)             2,500,000 $ 0         $ 5,000,000    
Interest Expense, Related Party             $ 229,000                
Common stock held by related parties             39.30%                
Preferred stock dividend rate per annum             12.00% 12.00%              
Debt instrument, first interest payment date             Aug. 20, 2015                
Debt instrument, last principal and interest payment date             Jul. 01, 2017                
Telos ID [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Percentage of membership interest sold to investor         10.00%                   39.999%
Portion of the proceeds attributable to the term loan under loan agreement         $ 1,000,000                    
Porter [Member]                              
Maturities of facility presented by year [Abstract]                              
Interest Expense, Related Party             $ 229,000                
Senior Redeemable Preferred Stock [Member]                              
Maturities of facility presented by year [Abstract]                              
Preferred stock dividend rate per annum             14.125% 14.125%              
Public Preferred Stock [Member]                              
Maturities of facility presented by year [Abstract]                              
Preferred stock dividend rate per annum             12.00% 12.00%     6.00% 6.00%      
Term Loan [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Principal amount of term loan repaid in quarterly installments   $ 350,000       $ 250,000       $ 93,750     250,000    
Fees paid in connection with amendment   150,000       $ 75,000                  
Percentage of term loan amortized per year             5.00%                
Outstanding borrowing of credit facility             $ 3,200,000 $ 5,500,000              
Term Loan [Member] | Telos ID [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Amount of term loan classified as current liabilty               1,000,000              
Short-term liability             $ 2,000,000                
Term Loan [Member] | Prime Rate [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Percentage added to reference rate to compute the variable rate             1.00%                
Term Loan [Member] | Federal Funds Rate [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Percentage added to reference rate to compute the variable rate             1.50%                
Term Loan [Member] | LIBOR Rate [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Percentage added to reference rate to compute the variable rate             2.00%                
Revolving credit [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Maximum revolving credit facility   20,000,000         $ 20,000,000   30,000,000            
Line of credit sub-line limit             1,000,000           $ 5,000,000    
Current line of credit borrowing capacity   $ 1,250,000                          
Interest expense             $ 600,000 $ 700,000 $ 600,000            
Weighted average interest rates on outstanding borrowings             6.70% 5.60%              
Revolving credit [Member] | Subsequent Events [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Maximum revolving credit facility $ 10,000,000                            
Equity or subordinated debt 5,000,000                            
Fee amount would pay if capital investment is not received by specified date 100,000                            
Fees paid in connection with amendment 100,000                            
Current line of credit borrowing capacity 2,000,000                            
Current line of credit borrowing capacity, condition one 2,500,000                            
Current line of credit borrowing capacity, condition two $ 3,000,000                            
Revolving credit [Member] | Prime Rate [Member] | Subsequent Events [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Percentage added to reference rate to compute the variable rate 2.25%                            
Revolving credit [Member] | Prime Rate [Member] | First Tier Interest Rate [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Percentage added to reference rate to compute the variable rate   2.25%                          
Revolving credit [Member] | Prime Rate [Member] | Second Tier Interest Rate [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Percentage added to reference rate to compute the variable rate   1.00%                          
Revolving credit [Member] | Federal Funds Rate [Member] | Subsequent Events [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Percentage added to reference rate to compute the variable rate 2.75%                            
Revolving credit [Member] | Federal Funds Rate [Member] | First Tier Interest Rate [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Percentage added to reference rate to compute the variable rate   2.75%                          
Revolving credit [Member] | Federal Funds Rate [Member] | Second Tier Interest Rate [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Percentage added to reference rate to compute the variable rate   1.50%                          
Revolving credit [Member] | LIBOR Rate [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Percentage added to reference rate to compute the variable rate             3.75%                
Revolving credit [Member] | LIBOR Rate [Member] | Subsequent Events [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Percentage added to reference rate to compute the variable rate 3.25%                            
Revolving credit [Member] | LIBOR Rate [Member] | First Tier Interest Rate [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Percentage added to reference rate to compute the variable rate   3.25%                          
Revolving credit [Member] | LIBOR Rate [Member] | Second Tier Interest Rate [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Percentage added to reference rate to compute the variable rate   2.00%                          
Advances on Revolving Credit [Member] | LIBOR Rate [Member] | First Tier Interest Rate [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Percentage added to reference rate to compute the variable rate   5.00%                          
Advances on Revolving Credit [Member] | LIBOR Rate [Member] | Second Tier Interest Rate [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Percentage added to reference rate to compute the variable rate   3.75%                          
Short-term [Member] | Term Loan [Member]                              
Senior Revolving Credit Facility [Abstract]                              
Outstanding borrowing of credit facility             $ 1,400,000 $ 2,300,000              
Maturities of facility presented by year [Abstract]                              
2016             1,400,000                
2017             0                
Total [1]             1,400,000                
Long-term [Member]                              
Maturities of facility presented by year [Abstract]                              
2016             0                
2017             7,144,000                
Total             7,144,000                
Long-term [Member] | Term Loan [Member]                              
Maturities of facility presented by year [Abstract]                              
2016             0                
2017             1,800,000                
Total [1]             1,800,000                
Long-term [Member] | Revolving credit [Member]                              
Maturities of facility presented by year [Abstract]                              
2016             0                
2017             5,344,000                
Total [2]             $ 5,344,000                
[1] The principal will be repaid in quarterly installments of $350,000, with a final installment of the unpaid principal amount payable on January 1, 2017.
[2] Balance due represents balance as of December 31, 2015, with fluctuating balances based on working capital requirements of the Company.