XML 30 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Current assets (Note 5)    
Cash and cash equivalents $ 34 $ 32
Accounts receivable, net of reserve of $483 and $372, respectively 23,499 22,522
Inventories, net of obsolescence reserve of $1,363 and $1,366, respectively 3,922 3,345
Deferred income taxes (Note 7) 715 1,004
Deferred program expenses 110 1,391
Other current assets 4,724 6,144
Total current assets 33,004 34,438
Deferred income taxes, long-term (Note 7) 2,189 910
Property and equipment, net of accumulated depreciation of $27,400 and $25,990, respectively 17,712 18,913
Goodwill (Note 3) 14,916 14,916
Other intangible assets (Note 3) 1,693 3,386
Other assets 1,087 1,257
Total assets 70,601 73,820
Current liabilities    
Senior credit facility - short-term (Note 5) 1,400 2,300
Accounts payable and other accrued payables (Note 5) 16,302 17,816
Accrued compensation and benefits 5,060 4,203
Deferred revenue 4,091 3,344
Capital lease obligations - short-term (Note 8) 811 772
Other current liabilities 1,993 1,774
Total current liabilities 29,657 30,209
Senior revolving credit facility (Note 5) 7,080 8,590
Subordinated debt (Note 5) 2,500 0
Capital lease obligations (Note 8) 20,123 20,735
Senior redeemable preferred stock (Note 6) 2,008 1,958
Public preferred stock (Note 6) 122,964 120,097
Other liabilities 837 717
Total liabilities $ 185,169 $ 182,306
Commitments, contingencies and subsequent events (Note 8)
Telos stockholders' deficit    
Common stock $ 78 $ 78
Additional paid-in capital 3,229 3,229
Accumulated other comprehensive income 33 45
Accumulated deficit (118,982) (112,422)
Total Telos stockholders' deficit (115,642) (109,070)
Non-controlling interest in subsidiary (Note 2) 1,074 584
Total stockholders' deficit (114,568) (108,486)
Total liabilities, redeemable preferred stock, and stockholders' deficit $ 70,601 $ 73,820