XML 30 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Current assets (Note 5)    
Cash and cash equivalents $ 38 $ 32
Accounts receivable, net of reserve of $466 and $372, respectively 20,991 22,522
Inventories, net of obsolescence reserve of $1,365 and $1,366, respectively 2,414 3,345
Deferred income taxes (Note 7) 595 1,004
Deferred program expenses 2,220 1,391
Other current assets 4,854 6,144
Total current assets 31,112 34,438
Deferred income taxes, long-term (Note 7) 1,646 910
Property and equipment, net of accumulated depreciation of $26,944 and $25,990, respectively 18,043 18,913
Goodwill (Note 3) 14,916 14,916
Other intangible assets (Note 3) 2,257 3,386
Other assets 1,154 1,257
Total assets 69,128 73,820
Current liabilities    
Senior credit facility - short-term (Note 5) 1,400 2,300
Accounts payable and other accrued payables (Note 5) 15,554 17,816
Accrued compensation and benefits 4,972 4,203
Deferred revenue 2,840 3,344
Capital lease obligations - short-term (Note 8) 798 772
Other current liabilities 1,783 1,774
Total current liabilities 27,347 30,209
Senior revolving credit facility (Note 5) 8,021 8,590
Subordinated notes 2,500 0
Capital lease obligations (Note 8) 20,336 20,735
Senior redeemable preferred stock (Note 6) 1,991 1,958
Public preferred stock (Note 6) 122,008 120,097
Other liabilities 782 717
Total liabilities $ 182,985 $ 182,306
Commitments, contingencies and subsequent events (Note 8)    
Telos stockholders' deficit    
Common stock $ 78 $ 78
Additional paid-in capital 3,229 3,229
Accumulated other comprehensive income 42 45
Accumulated deficit (117,576) (112,422)
Total Telos stockholders' deficit (114,227) (109,070)
Non-controlling interest in subsidiary (Note 2) 370 584
Total stockholders' deficit (113,857) (108,486)
Total liabilities, redeemable preferred stock, and stockholders' deficit $ 69,128 $ 73,820