XML 21 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities:    
Net loss $ (2,361)us-gaap_ProfitLoss $ (5,301)us-gaap_ProfitLoss
Adjustments to reconcile net loss to cash provided by operating activities:    
Dividends of preferred stock as interest expense 972tlsrp_DividendsPreferredStockAsInterestExpense 972tlsrp_DividendsPreferredStockAsInterestExpense
Depreciation and amortization 1,075us-gaap_DepreciationDepletionAndAmortization 1,030us-gaap_DepreciationDepletionAndAmortization
Amortization of debt issuance costs 13us-gaap_AmortizationOfFinancingCosts 18us-gaap_AmortizationOfFinancingCosts
Deferred income tax benefit (198)us-gaap_DeferredIncomeTaxExpenseBenefit (928)us-gaap_DeferredIncomeTaxExpenseBenefit
Other noncash items (49)us-gaap_OtherNoncashIncomeExpense 48us-gaap_OtherNoncashIncomeExpense
Changes in other operating assets and liabilities 3,876us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 12,768us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Cash provided by operating activities 3,328us-gaap_NetCashProvidedByUsedInOperatingActivities 8,607us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Purchases of property and equipment (78)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (176)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Cash used in investing activities (78)us-gaap_NetCashProvidedByUsedInInvestingActivities (176)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Proceeds from senior credit facility 29,451us-gaap_ProceedsFromLinesOfCredit 45,372us-gaap_ProceedsFromLinesOfCredit
Repayments of senior credit facility (32,795)us-gaap_RepaymentsOfLinesOfCredit (53,892)us-gaap_RepaymentsOfLinesOfCredit
(Decrease) increase in book overdrafts (962)us-gaap_IncreaseDecreaseInBookOverdrafts 775us-gaap_IncreaseDecreaseInBookOverdrafts
Repayments of term loan (1,250)us-gaap_RepaymentsOfBankDebt (94)us-gaap_RepaymentsOfBankDebt
Proceeds from subordinated debt 2,500us-gaap_ProceedsFromRelatedPartyDebt 0us-gaap_ProceedsFromRelatedPartyDebt
Payments under capital lease obligations (183)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (159)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Distributions to Telos ID Class B membership unit - non-controlling interest 0us-gaap_PaymentsToMinorityShareholders (447)us-gaap_PaymentsToMinorityShareholders
Cash used in financing activities (3,239)us-gaap_NetCashProvidedByUsedInFinancingActivities (8,445)us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash and cash equivalents 11us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (14)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 32us-gaap_CashAndCashEquivalentsAtCarryingValue 94us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 43us-gaap_CashAndCashEquivalentsAtCarryingValue 80us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Interest 373us-gaap_InterestPaidNet 388us-gaap_InterestPaidNet
Income taxes 3us-gaap_IncomeTaxesPaid 508us-gaap_IncomeTaxesPaid
Noncash:    
Dividends of preferred stock as interest expense $ 972tlsrp_DividendsPreferredStockAsInterestExpense $ 972tlsrp_DividendsPreferredStockAsInterestExpense