XML 39 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenue (Note 5)      
Services $ 103,071us-gaap_SalesRevenueServicesNet $ 143,489us-gaap_SalesRevenueServicesNet $ 177,266us-gaap_SalesRevenueServicesNet
Products 24,491us-gaap_SalesRevenueGoodsNet 63,905us-gaap_SalesRevenueGoodsNet 48,830us-gaap_SalesRevenueGoodsNet
Total Revenue 127,562us-gaap_SalesRevenueNet 207,394us-gaap_SalesRevenueNet 226,096us-gaap_SalesRevenueNet
Costs and expenses      
Cost of sales - Services 82,481us-gaap_CostOfServices 109,676us-gaap_CostOfServices 131,906us-gaap_CostOfServices
Cost of sales - Products 20,128us-gaap_CostOfGoodsSold 59,118us-gaap_CostOfGoodsSold 39,384us-gaap_CostOfGoodsSold
Total costs and expenses 102,609us-gaap_CostOfRevenue 168,794us-gaap_CostOfRevenue 171,290us-gaap_CostOfRevenue
Selling, general and administrative expenses 36,597us-gaap_SellingGeneralAndAdministrativeExpense 32,489us-gaap_SellingGeneralAndAdministrativeExpense 37,106us-gaap_SellingGeneralAndAdministrativeExpense
Operating (loss) income (11,644)us-gaap_OperatingIncomeLoss 6,111us-gaap_OperatingIncomeLoss 17,700us-gaap_OperatingIncomeLoss
Other income (expenses)      
Gain on early extinguishment of debt (Note 6) 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 5,187us-gaap_GainsLossesOnExtinguishmentOfDebt
Non-operating income 414us-gaap_NonoperatingIncomeExpense 239us-gaap_NonoperatingIncomeExpense 470us-gaap_NonoperatingIncomeExpense
Interest expense (5,370)us-gaap_InterestExpense (5,483)us-gaap_InterestExpense (6,632)us-gaap_InterestExpense
Income before income taxes (16,600)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 867us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 16,725us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Benefit (provision) for income taxes (Note 9) 5,988us-gaap_IncomeTaxExpenseBenefit (1,678)us-gaap_IncomeTaxExpenseBenefit (7,230)us-gaap_IncomeTaxExpenseBenefit
Net (loss) income (10,612)us-gaap_ProfitLoss (811)us-gaap_ProfitLoss 9,495us-gaap_ProfitLoss
Less: Net income attributable to non-controlling interest (Note 2) (1,676)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,807)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (2,060)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net (loss) income attributable to Telos Corporation $ (12,288)us-gaap_NetIncomeLoss $ (2,618)us-gaap_NetIncomeLoss $ 7,435us-gaap_NetIncomeLoss