XML 15 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Current Liabilities and Debt Obligations (Details) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Jun. 11, 2013
Dec. 31, 2010
Accounts Payable and Other Accrued Payables [Abstract]              
Trade account payables $ 11,600,000   $ 11,600,000   $ 17,300,000    
Accrued trade payables 3,900,000   3,900,000   6,000,000    
Senior Revolving Credit Facility [Abstract]              
Maximum revolving credit facility             30
Term loan component of Facility         6,200,000    
Amended expiration date of revolving credit facility     Nov. 13, 2015        
Principal amount of term loan repaid in quarterly installments         93,750    
Fees paid in connection with amendment 75,000   75,000        
Interest rate on credit facility (in hundredths) 4.25%   4.25%        
Interest expense 1,252,000 1,366,000 2,591,000 2,773,000      
Discount rate on senior redeemable preferred stock redemption (in hundredths)           10.00%  
Maximum redemption of redeemable preferred stock           2,000,000  
Outstanding borrowing of credit facility 6,200,000   6,200,000        
Remaining borrowing capacity 3,700,000   3,700,000        
Recurring revenue under debt covenant 5,000,000 4,500,000 5,000,000 4,500,000      
Weighted average interest rates on outstanding borrowings (in hundredths) 5.60% 5.40% 5.60% 5.40%      
Maturities of facility presented by year [Abstract]              
2014 1,000,000   1,000,000        
2015 12,218,000   12,218,000        
Total 13,218,000   13,218,000        
Senior Redeemable Preferred Stock [Member]
             
Senior Revolving Credit Facility [Abstract]              
Maximum redemption of redeemable preferred stock           2,000,000  
Term Loan [Member]
             
Senior Revolving Credit Facility [Abstract]              
Term loan component of Facility 6,000,000   6,000,000        
Principal amount of term loan repaid in quarterly installments     250,000        
Percentage of term loan amortized per year (in hundredths) 5.00%   5.00%        
Revolving credit [Member]
             
Senior Revolving Credit Facility [Abstract]              
Percentage added to reference rate to compute the variable rate (in hundredths)     3.75%        
Interest expense 200,000 200,000 300,000 400,000      
Outstanding borrowing of credit facility 13,200,000   13,200,000   19,800,000    
Remaining borrowing capacity         9,200,000    
Revolving credit [Member] | Prime Rate [Member]
             
Senior Revolving Credit Facility [Abstract]              
Percentage added to reference rate to compute the variable rate (in hundredths)     1.00%        
Revolving credit [Member] | Federal Funds Rate [Member]
             
Senior Revolving Credit Facility [Abstract]              
Percentage added to reference rate to compute the variable rate (in hundredths)     1.50%        
Revolving credit [Member] | LIBOR Rate [Member]
             
Senior Revolving Credit Facility [Abstract]              
Percentage added to reference rate to compute the variable rate (in hundredths)     2.00%        
Short-term [Member]
             
Senior Revolving Credit Facility [Abstract]              
Outstanding borrowing of credit facility 1,000,000   1,000,000   700,000    
Short-term [Member] | Term Loan [Member]
             
Maturities of facility presented by year [Abstract]              
2014 1,000,000   1,000,000        
2015 0   0        
Total 1,000,000 [1]   1,000,000 [1]        
Long-term [Member]
             
Senior Revolving Credit Facility [Abstract]              
Outstanding borrowing of credit facility 6,000,000   6,000,000        
Maturities of facility presented by year [Abstract]              
2014 0   0        
2015 12,218,000   12,218,000        
Total 12,218,000   12,218,000        
Long-term [Member] | Term Loan [Member]
             
Maturities of facility presented by year [Abstract]              
2014 0   0        
2015 5,000,000   5,000,000        
Total 5,000,000 [1]   5,000,000 [1]        
Long-term [Member] | Revolving credit [Member]
             
Maturities of facility presented by year [Abstract]              
2014 0   0        
2015 7,218,000   7,218,000        
Total $ 7,218,000 [2]   $ 7,218,000 [2]        
[1] The principal will be repaid in quarterly installments of $250,000, with a final installment of the unpaid principal amount payable on November 13, 2015.
[2] Balance due represents balance as of June 30, 2014, with fluctuating balances based on working capital requirements of the Company.