XML 31 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Current assets (Note 5)    
Cash and cash equivalents $ 80 $ 94
Accounts receivable, net of reserve of $369 and $321, respectively 24,223 45,632
Inventories, net of obsolescence reserve of $417, respectively 3,977 4,885
Deferred income taxes 107 0
Deferred program expenses 944 576
Other current assets 1,692 1,271
Total current assets (Note 5) 31,023 52,458
Property and equipment, net of accumulated depreciation of $24,775 and $24,316, respectively 14,328 14,618
Deferred income taxes, long-term 627 0
Goodwill (Note 3) 14,916 14,916
Other intangible assets (Note 3) 5,079 5,643
Other assets 1,275 974
Total assets (Note 5) 67,248 88,609
Current liabilities    
Senior credit facility - short-term (Note 5) 844 688
Accounts payable and other accrued payables (Note 5) 15,152 23,290
Accrued compensation and benefits 5,664 5,941
Deferred revenue 2,388 2,768
Deferred income taxes - current 0 25
Capital lease obligations - short-term 676 657
Other current liabilities 3,380 1,782
Total current liabilities 28,104 35,151
Senior revolving credit facility (Note 5) 10,371 19,141
Capital lease obligations 14,723 14,901
Deferred income taxes 0 169
Senior redeemable preferred stock (Note 6) 1,908 1,891
Public preferred stock (Note 6) 117,229 116,274
Other liabilities 71 490
Total liabilities 172,406 188,017
Commitments and contingencies (Note 8)      
Telos stockholders' deficit    
Common stock 78 78
Additional paid-in capital 146 146
Accumulated other comprehensive income 46 48
Accumulated deficit (105,693) (100,134)
Total Telos stockholders' deficit (105,423) (99,862)
Non-controlling interest in subsidiary (Note 2) 265 454
Total stockholders' deficit (105,158) (99,408)
Total liabilities, redeemable preferred stock, and stockholders' deficit $ 67,248 $ 88,609