XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Current assets (Note 5)    
Cash and cash equivalents $ 131 $ 229
Accounts receivable, net of reserve of $320 and $319, respectively 43,609 33,879
Inventories, net of obsolescence reserve of $418 and $416, respectively 12,422 10,277
Deferred income taxes (Note 7) 341 192
Deferred program expenses 3,238 5,281
Other current assets 3,405 2,254
Total current assets (Note 5) 63,146 52,112
Property and equipment, net of accumulated depreciation of $23,730 and $23,035, respectively 3,256 3,883
Deferred income taxes, long-term (Note 7) 7,261 0
Goodwill (Note 3) 14,916 14,916
Other intangible assets (Note 3) 6,207 7,900
Other assets 322 345
Total assets (Note 5) 95,108 79,156
Current liabilities    
Senior credit facility - short-term (Note 5) 375 375
Accounts payable and other accrued payables (Note 5) 35,245 23,138
Accrued compensation and benefits 6,638 4,965
Deferred revenue 3,444 6,095
Deferred income taxes (Note 7) 0 191
Capital lease obligations - short-term 1,428 1,241
Other current liabilities 2,742 1,070
Total current liabilities 49,872 37,075
Senior revolving credit facility (Note 5) 18,953 18,559
Capital lease obligations 2,707 3,803
Senior redeemable preferred stock (Note 6) 1,874 4,010
Public preferred stock (Note 6) 115,318 112,451
Other liabilities 56 53
Total liabilities 188,780 175,951
Commitments and contingencies (Note 8) 0 0
Telos stockholders' deficit    
Common stock 78 78
Additional paid-in capital 146 103
Accumulated other comprehensive income 53 72
Accumulated deficit (94,356) (97,516)
Total Telos stockholders' deficit (94,079) (97,263)
Non-controlling interest in subsidiary (Note 2) 407 468
Total stockholders' deficit (93,672) (96,795)
Total liabilities, redeemable preferred stock, non-controlling interest and stockholders' deficit $ 95,108 $ 79,156