XML 43 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions and Joint Ventures (Tables)
6 Months Ended
Jun. 30, 2021
Schedule of Unaudited Pro Forma Financial Information

The following unaudited pro forma financial information represents the Company’s results of operations as if the EIS acquisition and the joint venture with Mader had occurred on January 1, 2020:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(table in thousands, except per share data)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net sales

 

$

78,680

 

 

$

79,809

 

 

$

150,572

 

 

$

168,608

 

Net income attributable to CECO Environmental Corp.

 

 

293

 

 

 

3,834

 

 

 

1,474

 

 

 

8,198

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.01

 

 

$

0.11

 

 

$

0.04

 

 

$

0.23

 

Diluted

 

$

0.01

 

 

$

0.11

 

 

$

0.04

 

 

$

0.23

 

 

Environmental Integrated Solutions [Member]  
Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of closing.

(table only in thousands)

 

 

 

 

Current assets (including cash of $4,212)

 

$

6,416

 

Property and equipment

 

 

26

 

Other assets

 

 

44

 

Goodwill

 

 

7,022

 

Intangible - finite life

 

 

4,840

 

Total assets acquired

 

 

18,348

 

Current liabilities assumed

 

 

(6,514

)

Deferred income tax liability

 

 

(920

)

Net assets acquired

 

$

10,914

 

 

Mader Holdings L.P. | Joint Venture Agreement  
Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the fair values of the assets acquired and liabilities assumed at the JV agreement date.

 

(table only in thousands)

 

 

 

 

Current assets (including cash of $229)

 

$

2,040

 

Property and equipment

 

 

103

 

Goodwill

 

 

2,085

 

Deferred income tax asset

 

 

287

 

Total assets acquired

 

 

4,515

 

Current liabilities assumed

 

 

(515

)

Other liabilities

 

 

(500

)

Long term debt

 

 

(2,508

)

Net assets acquired

 

$

992