XML 46 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Business Segment Information (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Net Sales and Income from Operation by Business Segment

The financial segment information is presented in the following tables:

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net Sales (less intra-, inter-segment sales)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

49,709

 

 

$

48,847

 

 

$

149,429

 

 

$

154,606

 

Industrial Solutions Segment

 

 

18,716

 

 

 

26,983

 

 

 

55,736

 

 

 

65,920

 

Fluid Handling Solutions Segment

 

 

9,000

 

 

 

9,436

 

 

 

27,916

 

 

 

31,930

 

Net sales

 

$

77,425

 

 

$

85,266

 

 

$

233,081

 

 

$

252,456

 

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Income from Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

7,276

 

 

$

7,633

 

 

$

24,479

 

 

$

23,275

 

Industrial Solutions Segment

 

 

101

 

 

 

2,794

 

 

 

1,593

 

 

 

3,911

 

Fluid Handling Solutions Segment

 

 

1,438

 

 

 

818

 

 

 

4,878

 

 

 

4,657

 

Corporate and Other(1)

 

 

(7,797

)

 

 

(7,186

)

 

 

(21,299

)

 

 

(20,878

)

Income from operations

 

$

1,018

 

 

$

4,059

 

 

$

9,651

 

 

$

10,965

 

 

 

(1)

Includes corporate compensation, professional services, information technology, and other general and administrative corporate expenses.  

 

Property and Equipment Additions, Depreciation and Amortization and Identifiable Assets

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Property and Equipment Additions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

148

 

 

$

57

 

 

$

446

 

 

$

218

 

Industrial Solutions Segment

 

 

 

 

 

59

 

 

 

215

 

 

 

222

 

Fluid Handling Solutions Segment

 

 

132

 

 

 

2,135

 

 

 

686

 

 

 

2,624

 

Corporate and Other

 

 

603

 

 

 

293

 

 

 

1,528

 

 

 

682

 

Property and equipment additions

 

$

883

 

 

$

2,544

 

 

$

2,875

 

 

$

3,746

 

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

1,245

 

 

$

1,544

 

 

$

3,690

 

 

$

4,684

 

Industrial Solutions Segment

 

 

475

 

 

 

327

 

 

 

1,123

 

 

 

998

 

Fluid Handling Solutions Segment

 

 

679

 

 

 

668

 

 

 

1,942

 

 

 

2,140

 

Corporate and Other

 

 

177

 

 

 

94

 

 

 

469

 

 

 

331

 

Depreciation and amortization

 

$

2,576

 

 

$

2,633

 

 

$

7,224

 

 

$

8,153

 

 

(dollars in thousands)

 

September 30, 2020

 

 

December 31, 2019

 

Identifiable Assets

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

265,858

 

 

$

254,752

 

Industrial Solutions Segment

 

 

72,931

 

 

 

64,725

 

Fluid Handling Solutions Segment

 

 

67,118

 

 

 

71,572

 

Corporate and Other(2)

 

 

16,183

 

 

 

17,588

 

Identifiable assets

 

$

422,090

 

 

$

408,637

 

 

(2)

Corporate and Other assets consist primarily of cash and income tax related assets.

 

Goodwill

(dollars in thousands)

 

September 30, 2020

 

 

December 31, 2019

 

Goodwill

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

99,317

 

 

$

97,007

 

Industrial Solutions Segment

 

 

30,458

 

 

 

23,436

 

Fluid Handling Solutions Segment

 

 

31,577

 

 

 

31,577

 

Goodwill

 

$

161,352

 

 

$

152,020

 

 

Intra-Segment and Inter-Segment Revenues

The Company has multiple divisions that sell to each other within segments (intra-segment sales) and between segments (inter-segment sales) as indicated in the following tables:  

 

 

 

Three months ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

 

 

Intra-

Segment

Sales

 

 

 

 

Industrial

 

 

 

 

Energy

 

 

 

 

Fluid

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

51,203

 

 

 

 

$

(1,071

)

 

 

 

$

(217

)

 

 

 

$

 

 

 

 

$

(206

)

 

$

49,709

 

Industrial Solutions Segment

 

 

21,741

 

 

 

 

 

(2,914

)

 

 

 

 

 

 

 

 

 

(111

)

 

 

 

 

 

 

 

18,716

 

Fluid Handling Solutions Segment

 

 

9,203

 

 

 

 

 

(185

)

 

 

 

 

(18

)

 

 

 

 

 

 

 

 

 

 

 

 

9,000

 

Net Sales

 

$

82,147

 

 

 

 

$

(4,170

)

 

 

 

$

(235

)

 

 

 

$

(111

)

 

 

 

$

(206

)

 

$

77,425

 

 

 

 

Three months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

 

 

Intra-

Segment

Sales

 

 

 

 

Industrial

 

 

 

 

Energy

 

 

 

 

Fluid

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

51,083

 

 

 

 

$

(2,134

)

 

 

 

$

(102

)

 

 

 

$

 

 

 

 

$

 

 

$

48,847

 

Industrial Solutions Segment

 

 

29,269

 

 

 

 

 

(2,227

)

 

 

 

 

 

 

 

 

 

(59

)

 

 

 

 

 

 

 

26,983

 

Fluid Handling Solutions Segment

 

 

9,823

 

 

 

 

 

(362

)

 

 

 

 

(25

)

 

 

 

 

 

 

 

 

 

 

 

 

9,436

 

Net Sales

 

$

90,175

 

 

 

 

$

(4,723

)

 

 

 

$

(127

)

 

 

 

$

(59

)

 

 

 

$

 

 

$

85,266

 

 

 

 

Nine months ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

 

 

Intra-

Segment

Sales

 

 

 

 

Industrial

 

 

 

 

Energy

 

 

 

 

Fluid

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

159,181

 

 

 

 

$

(8,861

)

 

 

 

$

(446

)

 

 

 

$

 

 

 

 

$

(445

)

 

$

149,429

 

Industrial Solutions Segment

 

 

66,691

 

 

 

 

 

(10,038

)

 

 

 

 

 

 

 

 

 

(902

)

 

 

 

 

(15

)

 

 

55,736

 

Fluid Handling Solutions Segment

 

 

28,581

 

 

 

 

 

(633

)

 

 

 

 

(32

)

 

 

 

 

 

 

 

 

 

 

 

 

27,916

 

Net Sales

 

$

254,453

 

 

 

 

$

(19,532

)

 

 

 

$

(478

)

 

 

 

$

(902

)

 

 

 

$

(460

)

 

$

233,081

 

 

 

 

Nine months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

 

 

Intra-

Segment

Sales

 

 

 

 

Industrial

 

 

 

 

Energy

 

 

 

 

Fluid

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

158,888

 

 

 

 

$

(3,998

)

 

 

 

$

(272

)

 

 

 

$

 

 

 

 

$

(12

)

 

$

154,606

 

Industrial Solutions Segment

 

 

73,794

 

 

 

 

 

(6,204

)

 

 

 

 

 

 

 

 

 

(1,617

)

 

 

 

 

(53

)

 

 

65,920

 

Fluid Handling Solutions Segment

 

 

33,189

 

 

 

 

 

(1,096

)

 

 

 

 

(163

)

 

 

 

 

 

 

 

 

 

 

 

 

31,930

 

Net Sales

 

$

265,871

 

 

 

 

$

(11,298

)

 

 

 

$

(435

)

 

 

 

$

(1,617

)

 

 

 

$

(65

)

 

$

252,456