XML 45 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisition (Tables)
9 Months Ended
Sep. 30, 2020
Schedule of Unaudited Pro Forma Financial Information

The following unaudited pro forma financial information represents the Company’s results of operations as if the EIS acquisition and the joint venture with Mader had occurred on January 1, 2019:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(table in thousands, except per share data)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net Sales

 

$

77,943

 

 

$

91,099

 

 

$

246,550

 

 

$

269,982

 

Net (loss) income attributable to CECO Environmental Corp.

 

 

(222

)

 

 

2,468

 

 

 

7,975

 

 

 

10,788

 

(Loss) earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.01

)

 

$

0.07

 

 

$

0.23

 

 

$

0.31

 

Diluted

 

$

(0.01

)

 

$

0.07

 

 

$

0.22

 

 

$

0.30

 

 

Environmental Integrated Solutions [Member]  
Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed The following table summarizes the approximate fair values of the assets acquired and liabilities assumed at the date of closing.

(table only in thousands)

 

 

 

 

Current assets (including cash of $4,212)

 

$

6,416

 

Property and equipment

 

 

26

 

Other assets

 

 

44

 

Goodwill

 

 

7,022

 

Intangible - finite life

 

 

4,840

 

Total assets acquired

 

 

18,348

 

Current liabilities assumed

 

 

(6,514

)

Deferred income tax liability

 

 

(920

)

Net assets acquired

 

$

10,914

 

 

Mader Holdings L.P. | Joint Venture Agreement  
Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed The following table summarizes the approximate fair values of the assets acquired and liabilities assumed at the JV agreement date.

 

(table only in thousands)

 

 

 

 

Current assets (including cash of $229)

 

$

2,040

 

Property and equipment

 

 

103

 

Goodwill

 

 

2,000

 

Deferred income tax asset

 

 

287

 

Total assets assumed

 

 

4,430

 

Current liabilities assumed

 

 

(430

)

Other liabilities

 

 

(500

)

Long term debt

 

 

(2,508

)

Fair value of 30% noncontrolling equity interest in Mader

 

$

992