XML 45 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Business Segment Information (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Net Sales and Income from Operation by Business Segment

The financial segment information is presented in the following tables:

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net Sales (less intra-, inter-segment sales)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

49,074

 

 

$

50,572

 

 

$

99,720

 

 

$

105,760

 

Industrial Solutions Segment

 

 

16,664

 

 

 

20,083

 

 

 

37,020

 

 

 

38,936

 

Fluid Handling Solutions Segment

 

 

9,432

 

 

 

10,524

 

 

 

18,916

 

 

 

22,494

 

Net sales

 

$

75,170

 

 

$

81,179

 

 

$

155,656

 

 

$

167,190

 

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Income from Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

8,646

 

 

$

6,351

 

 

$

17,203

 

 

$

15,642

 

Industrial Solutions Segment

 

 

19

 

 

 

515

 

 

 

1,492

 

 

 

1,117

 

Fluid Handling Solutions Segment

 

 

1,817

 

 

 

1,481

 

 

 

3,440

 

 

 

3,839

 

Corporate and Other(1)

 

 

(6,087

)

 

 

(6,329

)

 

 

(13,502

)

 

 

(13,691

)

Income from operations

 

$

4,395

 

 

$

2,018

 

 

$

8,633

 

 

$

6,907

 

 

 

(1)

Includes corporate compensation, professional services, information technology, and other general and administrative corporate expenses.  

 

Property and Equipment Additions, Depreciation and Amortization and Identifiable Assets

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Property and Equipment Additions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

101

 

 

$

111

 

 

$

298

 

 

$

161

 

Industrial Solutions Segment

 

 

55

 

 

 

102

 

 

 

215

 

 

 

163

 

Fluid Handling Solutions Segment

 

 

135

 

 

 

337

 

 

 

554

 

 

 

489

 

Corporate and Other

 

 

725

 

 

 

229

 

 

 

925

 

 

 

388

 

Property and equipment additions

 

$

1,016

 

 

$

779

 

 

$

1,992

 

 

$

1,201

 

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

1,224

 

 

$

1,561

 

 

$

2,445

 

 

$

3,141

 

Industrial Solutions Segment

 

 

334

 

 

 

337

 

 

 

648

 

 

 

671

 

Fluid Handling Solutions Segment

 

 

649

 

 

 

734

 

 

 

1,263

 

 

 

1,472

 

Corporate and Other

 

 

245

 

 

 

117

 

 

 

292

 

 

 

236

 

Depreciation and amortization

 

$

2,452

 

 

$

2,749

 

 

$

4,648

 

 

$

5,520

 

 

(dollars in thousands)

 

June 30, 2020

 

 

December 31, 2019

 

Identifiable Assets

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

260,184

 

 

$

254,752

 

Industrial Solutions Segment

 

 

74,303

 

 

 

64,725

 

Fluid Handling Solutions Segment

 

 

68,653

 

 

 

71,572

 

Corporate and Other(2)

 

 

15,252

 

 

 

17,588

 

Identifiable assets

 

$

418,392

 

 

$

408,637

 

 

(2)

Corporate and Other assets consist primarily of cash and income tax related assets.

 

Goodwill

(dollars in thousands)

 

June 30, 2020

 

 

December 31, 2019

 

Goodwill

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

97,072

 

 

$

97,007

 

Industrial Solutions Segment

 

 

30,458

 

 

 

23,436

 

Fluid Handling Solutions Segment

 

 

31,577

 

 

 

31,577

 

Goodwill

 

$

159,107

 

 

$

152,020

 

 

Intra-Segment and Inter-Segment Revenues

The Company has multiple divisions that sell to each other within segments (intra-segment sales) and between segments (inter-segment sales) as indicated in the following tables:  

 

 

 

Three months ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

 

 

Intra-

Segment

Sales

 

 

 

 

Industrial

 

 

 

 

Energy

 

 

 

 

Fluid

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

52,369

 

 

 

 

$

(2,984

)

 

 

 

$

(106

)

 

 

 

$

 

 

 

 

$

(205

)

 

$

49,074

 

Industrial Solutions Segment

 

 

20,809

 

 

 

 

 

(3,738

)

 

 

 

 

 

 

 

 

 

(407

)

 

 

 

 

 

 

 

16,664

 

Fluid Handling Solutions Segment

 

 

9,629

 

 

 

 

 

(190

)

 

 

 

 

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

9,432

 

Net Sales

 

$

82,807

 

 

 

 

$

(6,912

)

 

 

 

$

(113

)

 

 

 

$

(407

)

 

 

 

$

(205

)

 

$

75,170

 

 

 

 

Three months ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

 

 

Intra-

Segment

Sales

 

 

 

 

Industrial

 

 

 

 

Energy

 

 

 

 

Fluid

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

51,656

 

 

 

 

$

(973

)

 

 

 

$

(111

)

 

 

 

$

 

 

 

 

$

 

 

$

50,572

 

Industrial Solutions Segment

 

 

22,702

 

 

 

 

 

(1,800

)

 

 

 

 

 

 

 

 

 

(812

)

 

 

 

 

(7

)

 

 

20,083

 

Fluid Handling Solutions Segment

 

 

10,950

 

 

 

 

 

(340

)

 

 

 

 

(86

)

 

 

 

 

 

 

 

 

 

 

 

 

10,524

 

Net Sales

 

$

85,308

 

 

 

 

$

(3,113

)

 

 

 

$

(197

)

 

 

 

$

(812

)

 

 

 

$

(7

)

 

$

81,179

 

 

 

 

Six months ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

 

 

Intra-

Segment

Sales

 

 

 

 

Industrial

 

 

 

 

Energy

 

 

 

 

Fluid

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

107,978

 

 

 

 

$

(7,790

)

 

 

 

$

(229

)

 

 

 

$

 

 

 

 

$

(239

)

 

$

99,720

 

Industrial Solutions Segment

 

 

44,950

 

 

 

 

 

(7,124

)

 

 

 

 

 

 

 

 

 

(791

)

 

 

 

 

(15

)

 

 

37,020

 

Fluid Handling Solutions Segment

 

 

19,378

 

 

 

 

 

(448

)

 

 

 

 

(14

)

 

 

 

 

 

 

 

 

 

 

 

 

18,916

 

Net Sales

 

$

172,306

 

 

 

 

$

(15,362

)

 

 

 

$

(243

)

 

 

 

$

(791

)

 

 

 

$

(254

)

 

$

155,656

 

 

 

 

Six months ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

 

 

Intra-

Segment

Sales

 

 

 

 

Industrial

 

 

 

 

Energy

 

 

 

 

Fluid

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

107,806

 

 

 

 

$

(1,864

)

 

 

 

$

(170

)

 

 

 

$

 

 

 

 

$

(12

)

 

$

105,760

 

Industrial Solutions Segment

 

 

44,524

 

 

 

 

 

(3,977

)

 

 

 

 

 

 

 

 

 

(1,558

)

 

 

 

 

(53

)

 

 

38,936

 

Fluid Handling Solutions Segment

 

 

23,366

 

 

 

 

 

(734

)

 

 

 

 

(138

)

 

 

 

 

 

 

 

 

 

 

 

 

22,494

 

Net Sales

 

$

175,696

 

 

 

 

$

(6,575

)

 

 

 

$

(308

)

 

 

 

$

(1,558

)

 

 

 

$

(65

)

 

$

167,190