XML 47 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segment Information (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Net Sales and Income from Operation by Business Segment

The financial segment information is presented in the following tables:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(dollars in thousands)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net Sales (less intra-, inter-segment sales)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

51,136

 

 

$

52,499

 

 

$

91,109

 

 

$

106,208

 

Industrial Solutions Segment

 

 

18,324

 

 

 

22,796

 

 

 

36,121

 

 

 

46,099

 

Fluid Handling Solutions Segment

 

 

11,791

 

 

 

18,348

 

 

 

27,999

 

 

 

34,164

 

Corporate and Other(1)

 

 

(162

)

 

 

227

 

 

 

 

 

 

50

 

Net sales

 

$

81,089

 

 

$

93,870

 

 

$

155,229

 

 

$

186,521

 

(1)

Includes adjustment for revenue on intercompany jobs.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(dollars in thousands)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Income from Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

5,901

 

 

$

10,535

 

 

$

9,525

 

 

$

14,359

 

Industrial Solutions Segment

 

 

1,273

 

 

 

1,935

 

 

 

2,642

 

 

 

4,669

 

Fluid Handling Solutions Segment

 

 

2,182

 

 

 

4,148

 

 

 

5,392

 

 

 

7,457

 

Corporate and Other(2)

 

 

(6,539

)

 

 

(6,935

)

 

 

(2,025

)

 

 

(14,782

)

Eliminations

 

 

(236

)

 

 

(428

)

 

 

(822

)

 

 

(1,098

)

Income from operations

 

$

2,581

 

 

$

9,255

 

 

$

14,712

 

 

$

10,605

 

 

(2)

Includes gain on divestitures, net of selling costs, corporate compensation, professional services, information technology, executive transition expenses, acquisition and integration expenses, and other general and administrative corporate expenses.  This figure excludes earnout expenses, which are recorded in the segment in which the expense occurs.  See Note 7 for the earnout expenses by segment.

Property and Equipment Additions, Depreciation and Amortization and Identifiable Assets

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(dollars in thousands)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Property and Equipment Additions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

15

 

 

$

116

 

 

$

32

 

 

$

352

 

Industrial Solutions Segment

 

 

90

 

 

 

31

 

 

 

165

 

 

 

40

 

Fluid Handling Solutions Segment

 

 

11

 

 

 

70

 

 

 

284

 

 

 

219

 

Corporate and Other

 

 

10

 

 

 

14

 

 

 

110

 

 

 

30

 

Property and equipment additions

 

$

126

 

 

$

231

 

 

$

591

 

 

$

641

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(dollars in thousands)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

2,190

 

 

$

2,417

 

 

$

4,348

 

 

$

4,935

 

Industrial Solutions Segment

 

 

205

 

 

 

391

 

 

 

487

 

 

 

782

 

Fluid Handling Solutions Segment

 

 

1,002

 

 

 

1,197

 

 

 

1,996

 

 

 

2,395

 

Corporate and Other

 

 

62

 

 

 

25

 

 

 

125

 

 

 

56

 

Depreciation and amortization

 

$

3,459

 

 

$

4,030

 

 

$

6,956

 

 

$

8,168

 

 

(dollars in thousands)

 

June 30, 2018

 

 

December 31, 2017

 

Identifiable Assets

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

278,901

 

 

$

258,218

 

Industrial Solutions Segment

 

 

56,352

 

 

 

66,723

 

Fluid Handling Solutions Segment

 

 

75,703

 

 

 

100,917

 

Corporate and Other(3)

 

 

10,445

 

 

 

12,691

 

Identifiable assets

 

$

421,401

 

 

$

438,549

 

 (3)Corporate assets primarily consist of cash and income tax related assets.

Goodwill

 

(dollars in thousands)

 

June 30, 2018

 

 

December 31, 2017

 

Goodwill

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

98,145

 

 

$

98,408

 

Industrial Solutions Segment

 

 

22,419

 

 

 

22,419

 

Fluid Handling Solutions Segment

 

 

31,807

 

 

 

46,124

 

Goodwill

 

$

152,371

 

 

$

166,951

 

 

Intra-Segment and Inter-Segment Revenues

The Company has multiple divisions that sell to each other within segments (intra-segment sales) and between segments (inter-segment sales) as indicated in the following tables:  

 

 

Three Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

Intra-

Segment

Sales

 

 

Industrial

 

 

Energy

 

 

Fluid

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

53,322

 

 

$

(1,929

)

 

$

(252

)

 

$

 

 

$

(5

)

 

$

 

 

$

51,136

 

Industrial Solutions Segment

 

 

19,670

 

 

 

(813

)

 

 

 

 

 

(533

)

 

 

 

 

 

 

 

 

18,324

 

Fluid Handling Solutions Segment

 

 

12,409

 

 

 

(295

)

 

 

(323

)

 

 

 

 

 

 

 

 

 

 

 

11,791

 

Corporate and Other(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(162

)

 

 

(162

)

Net Sales

 

$

85,401

 

 

$

(3,037

)

 

$

(575

)

 

$

(533

)

 

$

(5

)

 

$

(162

)

 

$

81,089

 

 

 

 

Three Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

Intra-

Segment

Sales

 

 

Industrial

 

 

Energy

 

 

Fluid

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

55,338

 

 

$

(2,839

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

52,499

 

Industrial Solutions Segment

 

 

23,635

 

 

 

(800

)

 

 

 

 

 

 

 

 

(39

)

 

 

 

 

 

22,796

 

Fluid Handling Solutions Segment

 

 

19,160

 

 

 

(539

)

 

 

(258

)

 

 

(15

)

 

 

 

 

 

 

 

 

18,348

 

Corporate and Other(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

227

 

 

 

227

 

Net Sales

 

$

98,133

 

 

$

(4,178

)

 

$

(258

)

 

$

(15

)

 

$

(39

)

 

$

227

 

 

$

93,870

 

 

 

 

Six Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

Intra-

Segment

Sales

 

 

Environmental

 

 

Energy

 

 

FHF

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Engineered Equipment Segment

 

$

96,450

 

 

$

(4,398

)

 

$

(938

)

 

 

 

 

$

(5

)

 

 

 

 

$

91,109

 

Air Quality Segment

 

 

38,398

 

 

 

(1,604

)

 

 

 

 

 

(673

)

 

 

 

 

 

 

 

$

36,121

 

Fluid Handling Solutions Segment

 

 

29,175

 

 

 

(809

)

 

 

(367

)

 

 

 

 

 

 

 

 

 

 

$

27,999

 

Corporate and Other(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Net Sales

 

$

164,023

 

 

$

(6,811

)

 

$

(1,305

)

 

$

(673

)

 

$

(5

)

 

$

 

 

$

155,229

 

 

 

 

Six Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

Intra-

Segment

Sales

 

 

Environmental

 

 

Energy

 

 

FHF

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Engineered Equipment Segment

 

$

111,377

 

 

$

(5,147

)

 

$

(22

)

 

 

 

 

 

 

 

 

 

 

$

106,208

 

Air Quality Segment

 

 

48,557

 

 

 

(1,690

)

 

 

 

 

 

(729

)

 

 

(39

)

 

 

 

 

$

46,099

 

Fluid Handling Solutions Segment

 

 

35,852

 

 

 

(1,157

)

 

 

(422

)

 

 

(109

)

 

 

 

 

 

 

 

$

34,164

 

Corporate and Other(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50

 

 

$

50

 

Net Sales

 

$

195,786

 

 

$

(7,994

)

 

$

(444

)

 

$

(838

)

 

$

(39

)

 

$

50

 

 

$

186,521

 

(4)

Includes adjustment for revenue on intercompany jobs.