XML 58 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Net Sales and Income (Loss) from Operations by Business Segment

 

 

2017

 

 

2016

 

 

2015

 

Net Sales (less intra-, inter-segment sales)

 

 

 

 

 

 

 

 

 

 

 

 

(Table only in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Energy Segment

 

$

149,514

 

 

$

203,376

 

 

$

142,150

 

Environmental Segment

 

 

127,279

 

 

 

153,344

 

 

 

158,371

 

Fluid Handling and Filtration Segment

 

 

69,159

 

 

 

61,783

 

 

 

67,610

 

Corporate and Other (1)

 

 

(901

)

 

 

(1,492

)

 

 

(709

)

Net sales

 

$

345,051

 

 

$

417,011

 

 

$

367,422

 

 

(1)

Includes adjustment for revenue on intercompany jobs.

 

 

 

2017

 

 

2016

 

 

2015

 

Income (loss) from Operations

 

 

 

 

 

 

 

 

 

 

 

 

(Table only in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Energy Segment

 

$

8,987

 

 

$

23,575

 

 

$

3,488

 

Environmental Segment

 

 

13,703

 

 

 

15,652

 

 

 

17,021

 

Fluid Handling and Filtration Segment

 

 

14,734

 

 

 

(36,209

)

 

 

11,741

 

Corporate and Other (2)

 

 

(26,649

)

 

 

(26,981

)

 

 

(26,592

)

Eliminations

 

 

(2,751

)

 

 

(1,599

)

 

 

(709

)

Income (loss) from operations

 

$

8,024

 

 

$

(25,562

)

 

$

4,949

 

 

(2)

Includes corporate compensation, professional services, information technology, acquisition and integration expenses, and other general and administrative corporate expenses.

Property and Equipment Additions, Depreciation and Amortization and Identifiable Assets

 

 

 

2017

 

 

2016

 

 

2015

 

Property and Equipment Additions

 

 

 

 

 

 

 

 

 

 

 

 

(Table only in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Energy Segment

 

$

438

 

 

$

569

 

 

$

429

 

Environmental Segment

 

 

166

 

 

 

404

 

 

 

166

 

Fluid Handling and Filtration Segment (3)

 

 

382

 

 

 

4,481

 

 

 

150

 

Corporate and Other

 

 

42

 

 

 

7

 

 

 

18

 

Property and equipment additions

 

$

1,028

 

 

$

5,461

 

 

$

763

 

 

(3)Includes non-cash additions of $4,385 for property, plant, and equipment acquired under capital leases for the year ended December 31, 2016.  See Note 12 for further detail.

 

 

 

2017

 

 

2016

 

 

2015

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

 

 

(Table only in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Energy Segment

 

$

7,866

 

 

$

9,555

 

 

$

5,293

 

Environmental Segment

 

 

3,297

 

 

 

3,816

 

 

 

4,443

 

Fluid Handling and Filtration Segment

 

 

4,754

 

 

 

5,406

 

 

 

6,331

 

Corporate and Other

 

 

171

 

 

 

126

 

 

 

453

 

Depreciation and amortization

 

$

16,088

 

 

$

18,903

 

 

$

16,520

 

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

Identifiable Assets

 

 

 

 

 

 

 

 

(Table only in thousands)

 

 

 

 

 

 

 

 

Energy Segment

 

$

217,033

 

 

$

257,566

 

Environmental Segment

 

 

107,910

 

 

 

118,680

 

Fluid Handling and Filtration Segment

 

 

100,916

 

 

 

104,294

 

Corporate and Other (4)

 

 

12,690

 

 

 

18,094

 

Identifiable assets

 

$

438,549

 

 

$

498,634

 

 

(4)

Corporate assets primarily consist of cash and income tax related assets.

Goodwill

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

Goodwill

 

 

 

 

 

 

 

 

(Table only in thousands)

 

 

 

 

 

 

 

 

Energy Segment

 

$

72,625

 

 

$

75,827

 

Environmental Segment

 

 

48,203

 

 

 

48,203

 

Fluid Handling and Filtration Segment

 

 

46,123

 

 

 

46,123

 

Goodwill

 

$

166,951

 

 

$

170,153

 

 

Intra-Segment and Inter-Segment Revenues

The Company has multiple divisions that sell to each other within segments (intra-segment sales) and between segments (inter-segment sales) as indicated in the following tables:

 

 

 

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

 

 

Total Sales

 

 

Intra - Segment

Sales

 

 

Environmental

 

 

Energy

 

 

FHF

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Table only in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Segment

 

$

158,456

 

 

$

(8,834

)

 

$

(108

)

 

$

 

 

$

 

 

$

 

 

$

149,514

 

Environmental Segment

 

 

131,356

 

 

 

(3,235

)

 

 

 

 

 

(787

)

 

 

(55

)

 

 

 

 

 

127,279

 

Fluid Handling and Filtration Segment

 

 

73,652

 

 

 

(3,169

)

 

 

(493

)

 

 

(832

)

 

 

 

 

 

 

 

 

69,159

 

Corporate and Other (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(901

)

 

 

(901

)

Net Sales

 

$

363,464

 

 

$

(15,238

)

 

$

(601

)

 

$

(1,619

)

 

$

(55

)

 

$

(901

)

 

$

345,051

 

 

 

 

Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

 

 

Total Sales

 

 

Intra - Segment

Sales

 

 

Environmental

 

 

Energy

 

 

FHF

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Table only in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Segment

 

$

207,280

 

 

$

(3,506

)

 

$

(398

)

 

$

 

 

$

 

 

$

 

 

$

203,376

 

Environmental Segment

 

 

160,959

 

 

 

(4,256

)

 

 

 

 

 

(3,153

)

 

 

(206

)

 

 

 

 

 

153,344

 

Fluid Handling and Filtration Segment

 

 

64,327

 

 

 

(1,714

)

 

 

(317

)

 

 

(513

)

 

 

 

 

 

 

 

 

61,783

 

Corporate and Other (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,492

)

 

 

(1,492

)

Net Sales

 

$

432,566

 

 

$

(9,476

)

 

$

(715

)

 

$

(3,666

)

 

$

(206

)

 

$

(1,492

)

 

$

417,011

 

 

 

 

Year Ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

 

 

Total Sales

 

 

Intra - Segment

Sales

 

 

Environmental

 

 

Energy

 

 

FHF

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Table only in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Segment

 

$

147,661

 

 

$

(4,876

)

 

$

(635

)

 

$

 

 

$

 

 

$

 

 

$

142,150

 

Environmental Segment

 

 

167,247

 

 

 

(6,744

)

 

 

 

 

 

(1,937

)

 

 

(195

)

 

 

 

 

 

158,371

 

Fluid Handling and Filtration Segment

 

 

70,084

 

 

 

(2,277

)

 

 

(197

)

 

 

 

 

 

 

 

 

 

 

 

67,610

 

Corporate and Other (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(709

)

 

 

(709

)

Net Sales

 

$

384,992

 

 

$

(13,897

)

 

$

(832

)

 

$

(1,937

)

 

$

(195

)

 

$

(709

)

 

$

367,422

 

 

(5)

Includes adjustment for revenue on intercompany jobs.