XML 46 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segment Information (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Net Sales and Income from Operation by Business Segment

The financial segment information is presented in the following tables:

 

 

 

Three Months Ended

March 31,

 

(dollars in thousands)

 

2017

 

 

2016

 

Net Sales (less intra-, inter-segment sales)

 

 

 

 

 

 

 

 

Energy Segment

 

$

41,083

 

 

$

47,932

 

Environmental Segment

 

 

35,929

 

 

 

39,122

 

Fluid Handling and Filtration Segment

 

 

15,816

 

 

 

16,595

 

Corporate and Other(1)

 

 

(177

)

 

 

(474

)

Net sales

 

$

92,651

 

 

$

103,175

 

 

(1)

Includes adjustment for revenue on intercompany jobs.

 

 

 

Three Months Ended

March 31,

 

(dollars in thousands)

 

2017

 

 

2016

 

Income from Operations

 

 

 

 

 

 

 

 

Energy Segment

 

$

1,613

 

 

$

5,196

 

Environmental Segment

 

 

5,109

 

 

 

4,746

 

Fluid Handling and Filtration Segment

 

 

3,309

 

 

 

3,198

 

Corporate and Other(2)

 

 

(8,011

)

 

 

(6,920

)

Eliminations

 

 

(670

)

 

 

(413

)

Income from Operations

 

$

1,350

 

 

$

5,807

 

 

(2)

Includes corporate compensation, professional services, information technology, executive transition expenses, acquisition and integration expenses, and other general and administrative corporate expenses.  This figure excludes earn-out expenses, which are recorded in the segment in which the expense occurs.  See Note 7 for the earn-out expenses by segment.

Property and Equipment Additions, Depreciation and Amortization and Identifiable Assets

 

 

Three Months Ended

March 31,

 

(dollars in thousands)

 

2017

 

 

2016

 

Property and Equipment Additions

 

 

 

 

 

 

 

 

Energy Segment

 

$

236

 

 

$

86

 

Environmental Segment

 

 

9

 

 

 

113

 

Fluid Handling and Filtration Segment

 

 

149

 

 

 

9

 

Corporate and Other

 

 

16

 

 

 

4

 

Property and Equipment Additions

 

$

410

 

 

$

212

 

 

 

 

Three Months Ended

March 31,

 

(dollars in thousands)

 

2017

 

 

2016

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

Energy Segment

 

$

2,064

 

 

$

2,802

 

Environmental Segment

 

 

845

 

 

 

967

 

Fluid Handling and Filtration Segment

 

 

1,198

 

 

 

1,394

 

Corporate and Other

 

 

31

 

 

 

32

 

Depreciation and Amortization

 

$

4,138

 

 

$

5,195

 

 

(dollars in thousands)

 

March 31,

2017

 

 

December 31,

2016

 

Identifiable Assets

 

 

 

 

 

 

 

 

Energy Segment

 

$

240,841

 

 

$

257,566

 

Environmental Segment

 

 

119,044

 

 

 

118,680

 

Fluid Handling and Filtration Segment

 

 

104,007

 

 

 

104,294

 

Corporate and Other(3)

 

 

18,412

 

 

 

18,094

 

Identifiable Assets

 

$

482,304

 

 

$

498,634

 

 

(3)

Corporate assets primarily consist of cash and income tax related assets.

Goodwill

 

(dollars in thousands)

 

March 31,

2017

 

 

December 31,

2016

 

Goodwill

 

 

 

 

 

 

 

 

Energy Segment

 

$

75,967

 

 

$

75,827

 

Environmental Segment

 

 

48,203

 

 

 

48,203

 

Fluid Handling and Filtration Segment

 

 

46,123

 

 

 

46,123

 

Goodwill

 

$

170,293

 

 

$

170,153

 

 

Intra-Segment and Inter-Segment Revenues

The Company has multiple divisions that sell to each other within segments (intra-segment sales) and between segments (inter-segment sales) as indicated in the following tables:

 

 

 

Three Months Ended March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

Intra-

Segment

Sales

 

 

Environmental

 

 

Energy

 

 

FHF

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Segment

 

$

43,413

 

 

$

(2,308

)

 

$

(22

)

 

$

 

 

$

 

 

$

 

 

$

41,083

 

Environmental Segment

 

 

37,548

 

 

 

(890

)

 

 

 

 

 

(729

)

 

 

 

 

 

 

 

 

35,929

 

Fluid Handling and Filtration Segment

 

 

16,692

 

 

 

(618

)

 

 

(164

)

 

 

(94

)

 

 

 

 

 

 

 

 

15,816

 

Corporate and Other(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(177

)

 

 

(177

)

Net Sales

 

$

97,653

 

 

$

(3,816

)

 

$

(186

)

 

$

(823

)

 

$

 

 

$

(177

)

 

$

92,651

 

 

 

 

Three Months Ended March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

Intra-

Segment

Sales

 

 

Environmental

 

 

Energy

 

 

FHF

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Segment

 

$

48,581

 

 

$

(491

)

 

$

(158

)

 

$

 

 

$

 

 

$

 

 

$

47,932

 

Environmental Segment

 

 

42,053

 

 

 

(1,754

)

 

 

 

 

 

(1,040

)

 

 

(137

)

 

 

 

 

 

39,122

 

Fluid Handling and Filtration Segment

 

 

17,012

 

 

 

(403

)

 

 

(14

)

 

 

 

 

 

 

 

 

 

 

 

16,595

 

Corporate and Other(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(474

)

 

 

(474

)

Net Sales

 

$

107,646

 

 

$

(2,648

)

 

$

(172

)

 

$

(1,040

)

 

$

(137

)

 

$

(474

)

 

$

103,175

 

 

(4)

Includes adjustment for revenue on intercompany jobs.