XML 47 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segment Information (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Net Sales and Income from Operation by Business Segment

The financial segment information is presented in the following tables:

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

(dollars in thousands)

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net Sales (less intra-, inter-segment sales)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Segment

 

$

44,211

 

 

$

41,798

 

 

$

83,333

 

 

$

83,514

 

Energy Segment

 

 

52,867

 

 

 

27,303

 

 

 

100,799

 

 

 

51,652

 

Fluid Handling and Filtration Segment

 

 

15,413

 

 

 

17,745

 

 

 

32,008

 

 

 

32,939

 

Corporate and Other(1)

 

 

(233

)

 

 

115

 

 

 

(707

)

 

 

(159

)

Net sales

 

$

112,258

 

 

$

86,961

 

 

$

215,433

 

 

$

167,946

 

 

(1)

Includes adjustment for revenue on intercompany jobs.

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

(dollars in thousands)

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Income from Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Segment

 

$

6,119

 

 

$

5,140

 

 

$

10,865

 

 

$

9,158

 

Energy Segment

 

 

6,367

 

 

 

215

 

 

 

11,563

 

 

 

635

 

Fluid Handling and Filtration Segment

 

 

3,200

 

 

 

4,431

 

 

 

6,398

 

 

 

7,387

 

Corporate and Other(2)

 

 

(6,618

)

 

 

(5,074

)

 

 

(13,537

)

 

 

(8,891

)

Eliminations

 

 

(507

)

 

 

(224

)

 

 

(921

)

 

 

(822

)

Income from operations

 

$

8,561

 

 

$

4,488

 

 

$

14,368

 

 

$

7,467

 

 

(2)

Includes corporate compensation, professional services, information technology, acquisition and integration expenses, and other general and administrative corporate expenses.

Property and Equipment Additions, Depreciation and Amortization and Identifiable Assets

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

(dollars in thousands)

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Property and Equipment Additions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Segment

 

$

115

 

 

$

17

 

 

$

228

 

 

$

81

 

Energy Segment

 

 

220

 

 

 

139

 

 

 

304

 

 

 

179

 

Fluid Handling and Filtration Segment(3)

 

 

3,301

 

 

 

63

 

 

 

3,310

 

 

 

68

 

Corporate and Other

 

 

2

 

 

 

3

 

 

 

6

 

 

 

13

 

Property and equipment additions

 

$

3,638

 

 

$

222

 

 

$

3,848

 

 

$

341

 

 (3)

Includes noncash additions of $3,296 for property, plant, and equipment acquired under capital leases during the second quarter of 2016.  See Note 15 for further detail.

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

(dollars in thousands)

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Segment

 

$

907

 

 

$

1,104

 

 

$

1,874

 

 

$

2,257

 

Energy Segment

 

 

2,939

 

 

 

760

 

 

 

5,741

 

 

 

1,431

 

Fluid Handling and Filtration Segment

 

 

1,254

 

 

 

1,590

 

 

 

2,648

 

 

 

3,186

 

Corporate and Other

 

 

32

 

 

 

37

 

 

 

65

 

 

 

69

 

Depreciation and Amortization

 

$

5,132

 

 

$

3,491

 

 

$

10,328

 

 

$

6,943

 

 

(dollars in thousands)

 

June 30,

2016

 

 

December 31,

2015

 

Identifiable Assets

 

 

 

 

 

 

 

 

Environmental Segment

 

$

131,047

 

 

$

135,171

 

Energy Segment

 

 

270,196

 

 

 

283,002

 

Fluid Handling and Filtration Segment

 

 

161,378

 

 

 

161,394

 

Corporate and Other(4)

 

 

29,081

 

 

 

19,252

 

Identifiable Assets

 

$

591,702

 

 

$

598,819

 

 

(4)

Corporate assets primarily consist of cash and income tax related assets.

Goodwill

 

(dollars in thousands)

 

June 30,

2016

 

 

December 31,

2015

 

Goodwill

 

 

 

 

 

 

 

 

Environmental Segment

 

$

55,031

 

 

$

55,031

 

Energy Segment

 

 

72,587

 

 

 

72,075

 

Fluid Handling and Filtration Segment

 

 

93,057

 

 

 

93,057

 

Goodwill

 

$

220,675

 

 

$

220,163

 

 

Intra-Segment and Inter-Segment Revenues

The Company has multiple divisions that sell to each other within segments (intra-segment sales) and between segments (inter-segment sales) as indicated in the following tables:

 

 

 

Three Months Ended June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

Intra-

Segment

Sales

 

 

Environmental

 

 

Energy

 

 

FHF

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Segment

 

$

45,522

 

 

$

(844

)

 

$

 

 

$

(427

)

 

$

(40

)

 

$

 

 

$

44,211

 

Energy Segment

 

 

53,740

 

 

 

(654

)

 

 

(219

)

 

 

 

 

 

 

 

 

 

 

 

52,867

 

Fluid Handling and Filtration Segment

 

 

16,045

 

 

 

(452

)

 

 

(180

)

 

 

 

 

 

 

 

 

 

 

 

15,413

 

Corporate and Other(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(233

)

 

 

(233

)

Net Sales

 

$

115,307

 

 

$

(1,950

)

 

$

(399

)

 

$

(427

)

 

$

(40

)

 

$

(233

)

 

$

112,258

 

 

 

 

Three Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

Intra-

Segment

Sales

 

 

Environmental

 

 

Energy

 

 

FHF

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Segment

 

$

43,833

 

 

$

(1,476

)

 

$

 

 

$

(559

)

 

$

 

 

$

 

 

$

41,798

 

Energy Segment

 

 

29,445

 

 

 

(1,560

)

 

 

(582

)

 

 

 

 

 

 

 

 

 

 

 

27,303

 

Fluid Handling and Filtration Segment

 

 

18,459

 

 

 

(699

)

 

 

(15

)

 

 

 

 

 

 

 

 

 

 

 

17,745

 

Corporate and Other(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

115

 

 

 

115

 

Net Sales

 

$

91,737

 

 

$

(3,735

)

 

$

(597

)

 

$

(559

)

 

$

 

 

$

115

 

 

$

86,961

 

 

 

 

Six Months Ended June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

Intra-

Segment

Sales

 

 

Environmental

 

 

Energy

 

 

FHF

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Segment

 

$

87,575

 

 

$

(2,598

)

 

$

 

 

$

(1,467

)

 

$

(177

)

 

$

 

 

$

83,333

 

Energy Segment

 

 

102,321

 

 

 

(1,145

)

 

 

(377

)

 

 

 

 

 

 

 

 

 

 

 

100,799

 

Fluid Handling and Filtration Segment

 

 

33,057

 

 

 

(855

)

 

 

(194

)

 

 

 

 

 

 

 

 

 

 

 

32,008

 

Corporate and Other(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(707

)

 

 

(707

)

Net Sales

 

$

222,953

 

 

$

(4,598

)

 

$

(571

)

 

$

(1,467

)

 

$

(177

)

 

$

(707

)

 

$

215,433

 

 

 

 

Six Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

Intra-

Segment

Sales

 

 

Environmental

 

 

Energy

 

 

FHF

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Segment

 

$

87,390

 

 

$

(3,283

)

 

$

 

 

$

(593

)

 

$

 

 

$

 

 

$

83,514

 

Energy Segment

 

 

54,526

 

 

 

(2,255

)

 

 

(619

)

 

 

 

 

 

 

 

 

 

 

$

51,652

 

Fluid Handling and Filtration Segment

 

 

34,193

 

 

 

(1,151

)

 

 

(103

)

 

 

 

 

 

 

 

 

 

 

$

32,939

 

Corporate and Other(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(159

)

 

 

(159

)

Net Sales

 

$

176,109

 

 

$

(6,689

)

 

$

(722

)

 

$

(593

)

 

$

-

 

 

$

(159

)

 

$

167,946

 

 

(5)

Includes adjustment for revenue on intercompany jobs.