XML 44 R33.htm IDEA: XBRL DOCUMENT v3.4.0.3
Business Segment Information (Tables)
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Net Sales and Income from Operation by Business Segment

The financial segment information is presented in the following tables:

 

 

 

Three Months Ended

March 31,

 

(dollars in thousands)

 

2016

 

 

2015

 

Net Sales (less intra-, inter-segment sales)

 

 

 

 

 

 

 

 

Environmental Segment

 

$

39,122

 

 

$

41,716

 

Energy Segment

 

 

47,932

 

 

 

24,349

 

Fluid Handling and Filtration Segment

 

 

16,595

 

 

 

15,194

 

Corporate and Other(1)

 

 

(474

)

 

 

(274

)

Net sales

 

$

103,175

 

 

$

80,985

 

 

(1)

Includes adjustment for revenue on intercompany jobs.

 

 

 

Three Months Ended

March 31,

 

(dollars in thousands)

 

2016

 

 

2015

 

Income from Operations

 

 

 

 

 

 

 

 

Environmental Segment

 

$

4,746

 

 

$

4,018

 

Energy Segment

 

 

5,196

 

 

 

420

 

Fluid Handling and Filtration Segment

 

 

3,198

 

 

 

2,956

 

Corporate and Other(2)

 

 

(6,920

)

 

 

(3,817

)

Eliminations

 

 

(413

)

 

 

(598

)

Income from operations

 

$

5,807

 

 

$

2,979

 

 

(2)

Includes corporate compensation, professional services, information technology, acquisition and integration expenses, and other general and administrative corporate expenses.

Property and Equipment Additions, Depreciation and Amortization and Identifiable Assets

 

 

Three Months Ended

March 31,

 

(dollars in thousands)

 

2016

 

 

2015

 

Property and Equipment Additions

 

 

 

 

 

 

 

 

Environmental Segment

 

$

113

 

 

$

64

 

Energy Segment

 

 

86

 

 

 

40

 

Fluid Handling and Filtration Segment

 

 

9

 

 

 

5

 

Corporate and Other

 

 

4

 

 

 

10

 

Property and equipment additions

 

$

212

 

 

$

119

 

 

 

 

Three Months Ended

March 31,

 

(dollars in thousands)

 

2016

 

 

2015

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

Environmental Segment

 

$

967

 

 

$

1,153

 

Energy Segment

 

 

2,802

 

 

 

671

 

Fluid Handling and Filtration Segment

 

 

1,394

 

 

 

1,596

 

Corporate and Other

 

 

32

 

 

 

32

 

Depreciation and Amortization

 

$

5,195

 

 

$

3,452

 

 

(dollars in thousands)

 

March 31,

2016

 

 

December 31,

2015

 

Identifiable Assets

 

 

 

 

 

 

 

 

Environmental Segment

 

$

126,110

 

 

$

135,171

 

Energy Segment

 

 

278,360

 

 

 

283,002

 

Fluid Handling and Filtration Segment

 

 

160,286

 

 

 

161,394

 

Corporate and Other(3)

 

 

17,142

 

 

 

19,252

 

Identifiable Assets

 

$

581,898

 

 

$

598,819

 

 

(3)

Corporate assets primarily consist of cash and income tax related assets.

Goodwill

 

(dollars in thousands)

 

March 31,

2016

 

 

December 31,

2015

 

Goodwill

 

 

 

 

 

 

 

 

Environmental Segment

 

$

55,031

 

 

$

55,031

 

Energy Segment

 

 

73,629

 

 

 

72,075

 

Fluid Handling and Filtration Segment

 

 

93,057

 

 

 

93,057

 

Goodwill

 

$

221,717

 

 

$

220,163

 

 

Intra-Segment and Inter-Segment Revenues

The Company has multiple divisions that sell to each other within segments (intra-segment sales) and between segments (inter-segment sales) as indicated in the following tables:

 

 

 

Three Months Ended March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

Intra-

Segment

Sales

 

 

Environmental

 

 

Energy

 

 

FHF

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Segment

 

$

42,053

 

 

$

(1,754

)

 

$

 

 

$

(1,040

)

 

$

(137

)

 

$

 

 

$

39,122

 

Energy Segment

 

 

48,581

 

 

 

(491

)

 

 

(158

)

 

 

 

 

 

 

 

 

 

 

 

47,932

 

Fluid Handling and Filtration Segment

 

 

17,012

 

 

 

(403

)

 

 

(14

)

 

 

 

 

 

 

 

 

 

 

 

16,595

 

Corporate and Other(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(474

)

 

 

(474

)

Net Sales

 

$

107,646

 

 

$

(2,648

)

 

$

(172

)

 

$

(1,040

)

 

$

(137

)

 

$

(474

)

 

$

103,175

 

 

 

 

Three Months Ended March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

Intra-

Segment

Sales

 

 

Environmental

 

 

Energy

 

 

FHF

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Segment

 

$

43,557

 

 

$

(1,807

)

 

$

 

 

$

(34

)

 

$

 

 

$

 

 

$

41,716

 

Energy Segment

 

 

25,081

 

 

 

(695

)

 

 

(37

)

 

 

 

 

 

 

 

 

 

 

 

24,349

 

Fluid Handling and Filtration Segment

 

 

15,734

 

 

 

(452

)

 

 

(88

)

 

 

 

 

 

 

 

 

 

 

 

15,194

 

Corporate and Other(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(274

)

 

 

(274

)

Net Sales

 

$

84,372

 

 

$

(2,954

)

 

$

(125

)

 

$

(34

)

 

$

 

 

$

(274

)

 

$

80,985

 

 

(4)

Includes adjustment for revenue on intercompany jobs.