XML 22 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net (loss) income $ (5,734) $ 13,077 $ 6,557
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation and amortization 16,520 11,268 6,647
Unrealized foreign currency loss (gain) 2,364 2,883 (1,132)
Impairment of intangible assets 3,340    
Fair value adjustments to earnout liabilities 11,222    
Non-cash interest expense 1,062 561 304
Loss (gain) on sale of property and equipment 397 (62) (97)
Share based compensation expense 2,070 1,659 1,100
Bad debt expense 702 299 99
Inventory reserve expense (benefit) 680 566 (105)
Excess tax benefit from stock options exercised (44) (923)  
Deferred income tax (benefit) expense (3,488) (4,106) 1,126
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable (15,605) 2,492 2,753
Inventories (3,477) 1,993 1,680
Costs and estimated earnings in excess of billings on uncompleted contracts 4,447 (6,625) (941)
Prepaid expenses and other current assets 3,132 1,500 1,894
Deferred charges and other assets (191) 789 567
Accounts payable and accrued expenses (8,582) 2,867 4,472
Accrued litigation settlement   (2,536)  
Billings in excess of costs and estimated earnings on uncompleted contracts 4,324 (2,169) (2,147)
Income taxes payable 1,166 (1,164) (134)
Other liabilities (1,668) (4,704) 1,538
Net cash provided by operating activities 12,637 17,665 24,181
Cash flows from investing activities:      
Acquisitions of property and equipment (763) (1,151) (1,377)
Cash paid for acquisitions, net of cash acquired (37,481) (44,399) (104,432)
Net proceeds from sale of assets 3,205 7,738 215
Net cash used in investing activities (35,039) (37,812) (105,594)
Cash flows from financing activities:      
Decrease (increase) in restricted cash 481 (500)  
Net (repayments) borrowings on revolving credit lines (10,727) (2,909) 3,366
Borrowings of long-term debt 170,000 35,000 100,000
Repayments of long-term debt (107,695) (8,867) (14,218)
Deferred financing fees paid (2,923) (370) (2,730)
Earnout payments (2,488) (1,402)  
Proceeds from employee stock purchase plan and exercise of stock options 205 1,383 1,364
Cash paid for repurchase of common shares   (973) (2,365)
Excess tax benefit from stock options exercised 44 923  
Dividends paid to common shareholders (7,977) (5,937) (4,337)
Net cash provided by financing activities 38,920 16,348 81,080
Effect of exchange rate changes on cash and cash equivalents (486)    
Net increase (decrease) in cash and cash equivalents 16,032 (3,799) (333)
Cash and cash equivalents at beginning of year 18,162 21,961 22,294
Cash and cash equivalents at end of year 34,194 18,162 21,961
Supplemental Schedule of Non-Cash Investing and Financing Activities:      
Common stock issued in business acquisitions 72,145 6,335 104,753
Cash paid during the year for:      
Interest 4,742 2,816 1,838
Income taxes $ 5,080 $ 8,665 $ 2,237