XML 45 R37.htm IDEA: XBRL DOCUMENT v3.24.3
Business Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Net Sales and Income from Operation by Business Segment

The financial segment information is as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net sales (less intra-, inter-segment sales)

 

 

 

 

 

 

 

 

 

 

 

 

Engineered Systems segment

 

$

91,277

 

 

$

105,540

 

 

$

278,018

 

 

$

267,516

 

Industrial Process Solutions segment

 

 

44,236

 

 

 

43,850

 

 

 

121,349

 

 

 

123,618

 

Total net sales

 

$

135,513

 

 

$

149,390

 

 

$

399,367

 

 

$

391,134

 

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

 

Engineered Systems segment

 

$

15,837

 

 

$

15,759

 

 

$

51,444

 

 

$

39,601

 

Industrial Process Solutions segment

 

 

8,065

 

 

 

5,586

 

 

 

20,834

 

 

 

15,769

 

Corporate and Other(1)

 

 

(16,715

)

 

 

(13,492

)

 

 

(48,149

)

 

 

(33,453

)

Total income from operations

 

$

7,187

 

 

$

7,853

 

 

$

24,129

 

 

$

21,917

 

Includes corporate compensation, professional services, information technology, and other general and administrative corporate expenses.
Property and Equipment Additions, Depreciation and Amortization and Identifiable Assets

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Property and equipment additions

 

 

 

 

 

 

 

 

 

 

 

 

Engineered Systems segment

 

$

645

 

 

$

392

 

 

$

2,672

 

 

$

1,081

 

Industrial Process Solutions segment

 

 

690

 

 

 

570

 

 

 

1,725

 

 

 

2,281

 

Corporate and Other

 

 

2,669

 

 

 

629

 

 

 

6,840

 

 

 

2,149

 

Total property and equipment additions

 

$

4,004

 

 

$

1,591

 

 

$

11,237

 

 

$

5,511

 

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

Engineered Systems segment

 

$

1,817

 

 

$

1,462

 

 

$

5,416

 

 

$

3,948

 

Industrial Process Solutions segment

 

 

1,148

 

 

 

1,109

 

 

 

3,398

 

 

 

3,217

 

Corporate and Other

 

 

598

 

 

 

548

 

 

 

1,722

 

 

 

1,604

 

Total depreciation and amortization

 

$

3,563

 

 

$

3,119

 

 

$

10,536

 

 

$

8,769

 

 

(in thousands)

 

September 30, 2024

 

 

December 31, 2023

 

Identifiable assets

 

 

 

 

 

 

Engineered Systems segment

 

 

413,069

 

 

$

432,098

 

Industrial Process Solutions segment

 

 

166,933

 

 

 

147,740

 

Corporate and Other(2)

 

 

41,509

 

 

 

20,453

 

Total identifiable assets

 

$

621,512

 

 

$

600,291

 

(2)
Corporate and Other assets consist primarily of cash and income tax related assets.
Goodwill

(in thousands)

 

September 30, 2024

 

 

December 31, 2023

 

Goodwill

 

 

 

 

 

 

Engineered Systems segment

 

$

142,616

 

 

$

142,229

 

Industrial Process Solutions segment

 

 

77,410

 

 

 

69,097

 

Total goodwill

 

$

220,026

 

 

$

211,326

 

 


Intra-Segment and Inter-Segment Revenues

The Company has multiple divisions that sell to each other within segments (intra-segment sales) and between segments (inter-segment sales), as follows:

 

 

Three months ended September 30, 2024

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

(in thousands)

 

Total
Sales

 

 

Intra-
Segment
Sales

 

 

Industrial Process Solutions

 

 

Engineered Systems

 

 

Net Sales to
Outside
Customers

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Engineered Systems segment

 

$

98,527

 

 

$

(6,952

)

 

$

(298

)

 

$

 

 

$

91,277

 

Industrial Process Solutions segment

 

 

51,379

 

 

 

(6,918

)

 

 

 

 

 

(225

)

 

 

44,236

 

Total net sales

 

$

149,906

 

 

$

(13,870

)

 

$

(298

)

 

$

(225

)

 

$

135,513

 

 

 

 

Three months ended September 30, 2023

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

(in thousands)

 

Total
Sales

 

 

Intra-
Segment
Sales

 

 

Industrial Process Solutions

 

 

Engineered Systems

 

 

Net Sales to
Outside
Customers

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Engineered Systems segment

 

$

114,605

 

 

$

(8,639

)

 

$

(426

)

 

$

 

 

$

105,540

 

Industrial Process Solutions segment

 

 

49,264

 

 

 

(5,231

)

 

 

 

 

 

(183

)

 

 

43,850

 

Total net sales

 

$

163,869

 

 

$

(13,870

)

 

$

(426

)

 

$

(183

)

 

$

149,390

 

 

 

 

Nine months ended September 30, 2024

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

(in thousands)

 

Total
Sales

 

 

Intra-
Segment
Sales

 

 

Industrial Process Solutions

 

 

Engineered Systems

 

 

Net Sales to
Outside
Customers

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Engineered Systems segment

 

$

293,186

 

 

$

(14,587

)

 

$

(581

)

 

$

 

 

$

278,018

 

Industrial Process Solutions segment

 

 

135,631

 

 

 

(13,893

)

 

 

 

 

 

(389

)

 

 

121,349

 

Total net sales

 

$

428,817

 

 

$

(28,480

)

 

$

(581

)

 

$

(389

)

 

$

399,367

 

 

 

 

Nine months ended September 30, 2023

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

(in thousands)

 

Total
Sales

 

 

Intra-
Segment
Sales

 

 

Industrial Process Solutions

 

 

Engineered Systems

 

 

Net Sales to
Outside
Customers

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Engineered Systems segment

 

$

286,575

 

 

$

(18,173

)

 

$

(886

)

 

$

 

 

$

267,516

 

Industrial Process Solutions segment

 

 

132,946

 

 

 

(8,871

)

 

 

 

 

 

(457

)

 

 

123,618

 

Total net sales

 

$

419,521

 

 

$

(27,044

)

 

$

(886

)

 

$

(457

)

 

$

391,134