XML 32 R17.htm IDEA: XBRL DOCUMENT v3.24.0.1
Accrued Expenses
12 Months Ended
Dec. 31, 2023
Payables and Accruals [Abstract]  
Accrued Expenses
7.
Accrued Expenses

Accrued expenses consisted of the following:

 

 

December 31,

 

(table only in thousands)

 

2023

 

 

2022

 

Compensation and related benefits

 

$

11,278

 

 

$

9,577

 

Accrued warranty

 

 

5,105

 

 

 

3,691

 

Contract liability

 

 

7,875

 

 

 

4,516

 

Short-term operating lease liability

 

 

4,278

 

 

 

3,228

 

Other

 

 

15,765

 

 

 

12,779

 

Total accrued expenses

 

$

44,301

 

 

$

33,791

 

 

The activity in the Company’s earnout liability consisted of the following:

 

 

December 31,

 

(table only in thousands)

 

2023

 

 

2022

 

Earnout accrued at beginning of year

 

$

1,200

 

 

$

1,037

 

Fair value of earnout at acquisition date

 

 

2,800

 

 

 

1,429

 

Fair value adjustment

 

 

296

 

 

 

(229

)

Payments and other

 

 

(2,096

)

 

 

(1,037

)

Earnout accrued at end of year

 

$

2,200

 

 

$

1,200

 

 

 

 

 

 

 

 

Current portion, recorded within Accrued expenses

 

 

1,115

 

 

 

1,200

 

Non-current portion, recorded within Other liabilities

 

 

1,085

 

 

 

 

 

As additional consideration in the acquisition of Kemco Systems Co., LLC ("Kemco"), the former owners of Kemco are entitled to earn-out payments up to $4.0 million based upon specified financial results through August 31, 2026. Based on projections at the acquisition date, the Company estimated the fair value of the earn-out to be $2.2 million. Of this $2.2 million, $1.1 million represents the current portion of earnout liability recorded in Accrued expenses on its Consolidated Balance Sheets, and $1.1 million represents the non-current portion of earnout liability recorded in Other liabilities on its Consolidated Balance Sheets

As additional consideration in the acquisition of Malvar Engineering Limited, including its subsidiaries Arkanum Management Limited and Wakefield Acoustics Limited (collectively, "Wakefield"), the former owners of Wakefield were entitled to earn-out payments based upon specified financial results through July 31, 2023. Based on projections at the acquisition date, the Company estimated the fair value of the earn-out to be $0.6 million. An earnout payment of $0.6 million was made in the year ended December 31, 2023.

As additional consideration in the acquisition of Compass Water Solutions, Inc. ("Compass"), the former owners of Compass were entitled to earn-out payments based upon specified financial results through April 30, 2023. Based on projections at the acquisition date of May 3, 2022, the Company estimated the fair value of the earnout to be $1.4 million. During the year ended December 31, 2022, the Company decreased the earnout by $0.2 million based on the estimated fair value at December 31, 2022. The fair value adjustment was recorded in "Amortization and earnout expenses" on the Consolidated Statement of Income. An earnout payment of $1.5 million was made in the year ended December 31, 2023.