XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
OPERATING ACTIVITIES:    
Net loss $ (1,181,315) $ (1,029,554)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of unearned compensation 2,812 4,062
Depreciation expense 27,214 53,700
Stock based compensation 10,070 26,725
Expenses incurred by notes payable to Directors 5,687
Changes in operating assets and liabilities:    
Other current and non current assets (34,798) 18,754
Accounts payable and accrued expenses 206,270 47,195
Accrued interest 419,507 307,924
Wages payable 304,630 203,603
NET CASH FLOWS USED IN OPERATING ACTIVITIES (245,610) (361,904)
INVESTING ACTIVITIES:
FINANCING ACTIVITIES:    
Proceeds from note payable to Directors 184,500 325,000
NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES 184,500 325,000
EFFECT OF EXCHANGE RATE ON CASH 23,291 50,267
NET (DECREASE) INCREASE IN CASH (37,819) 13,363
CASH AND CASH EQUIVALENTS - beginning of period 78,410 12,494
CASH AND CASH EQUIVALENTS - end of period 40,591 25,857
SUPPLEMENTAL CASH FLOW INFORMATION    
Income taxes paid
Interest paid
Noncash Investing and Financing Transactions:
Stock issued for prepaid expenses $ 6,800