XML 26 R12.htm IDEA: XBRL DOCUMENT v3.23.1
Note 6 - Income Taxes
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

Note 6 – Income Taxes

 

Income tax expense consists of the following (in thousands):

 

  

December 31,

 
  2022  2021 

Current:

        

Federal

 $-  $- 

State

  -   - 

Total current

  -   - 

Deferred:

        

Federal

  -   234 

State

  -   39 

Total deferred

  -   273 

Total income tax expense

 $-  $273 

 

A reconciliation of computed income taxes by applying the statutory federal income tax rate of 21% to loss from continuing operations before taxes to income tax expense as presented in our consolidated statements of operations for the years ended December 31, 2022 and 2021 is as follows (in thousands):

 

  

December 31,

 
  2022  

2021

 

Computed income taxes at 21% for 2022 and 2021, respectively

 $(1,171) $(1,634

)

         

Increase (decrease) in income taxes resulting from:

        

State and local income taxes, net of federal impact

  (195)  (272

)

Change in valuation allowance

  1,360   2,892 
True-up adjustment  -   (238)
Paycheck Protection Plan loan forgiveness  -   (481)

Other

  6   6 
         

Income tax expense

 $-  $273 

 

In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment.

 

The Company did not incur nor record income tax expense for the year ended  December 31, 2022. During the year ended December 31, 2021, the Company experienced a change in control pursuant to the issuance of 4,199,998 shares of Company common stock. As a result of this change in control, and in accordance with Internal Revenue Code Section 382, the realizability of the Company's deferred tax assets became limited. Based on management's judgment, the Company estimated that as of   December 31, 2021, $273,000 of deferred tax liabilities could no longer be used as a source of income to recognize the benefits of deferred tax assets and, as such, required the recording of additional valuation allowance of $273,000 through deferred income tax expense for the year ended  December 31, 2021. 

 

We have a requirement of reporting of taxes based on tax positions which meet a "more likely than not" standard and which are measured at the amount that is more likely than not to be realized. Differences between financial and tax reporting which do not meet this threshold are required to be recorded as unrecognized tax benefits. This standard also provides guidance on the presentation of tax matters and the recognition of potential IRS penalties and interest. As of December 31, 2022 and 2021, the Company does not have an unrecognized tax liability.

 

The Company has federal and state net operating loss carryforwards ("NOLs"), each of which were $40.2 million as of December 31, 2022. The Company estimates that $18.6 million of federal and $7.4 million of state net operating losses will expire unused due to 382 limitations beginning in 2035.

 

The components of deferred income taxes for the years ended December 31, 2022 and 2021 are as follows (in thousands):

 

  

December 31,

 
  2022  

2021

 

Deferred tax assets:

        

Reserves and accruals

 $307  $603 

Amortization

  82   60 

Capital losses and other

  12   12 

Non-qualified stock option expense

  -   2 

Loss carryforwards

  9,854   8,700 

Total deferred tax assets

  10,255   9,377 

Valuation allowance

  (9,006)  (7,649

)

Net deferred tax assets

  1,249   1,728 
         

Deferred tax liabilities:

        

Depreciation

  (1,522)  (2,001

)

Total deferred tax liabilities

  (1,522)  (2,001

)

         

Net deferred tax liabilities

 $(273) $(273)

  

The Company uses significant judgment in forming conclusions regarding the recoverability of its deferred tax assets and evaluates all available positive and negative evidence to determine if it is more likely than not that the deferred tax assets will be realized. To the extent recovery does not appear likely, a valuation allowance must be recorded. The Company recorded a valuation allowance of $9.0 million and $7.6 million as of December 31, 2022 and 2021, respectively.

 

It is possible that the relative weight of positive and negative evidence regarding the realization of deferred tax assets may change, which could result in a material increase or decrease in the Company’s valuation allowance. Such a change could result in a material increase or decrease to income tax expense in the period the assessment was made.

 

The Company classifies penalty and interest expense related to income tax liabilities as other expense, which is presented within the line item "Other income" in the consolidated statements of operations. The Company did not incur any penalty and interest expense for the years ended December 31, 2022 and 2021, respectively.

 

The Company files tax returns in various states in the United States, including but not limited to Colorado, Kansas, New Mexico, North Dakota, Oklahoma, Pennsylvania and Texas. The Company’s federal income tax filings for tax years 2019 through 2022 remain open to examination. In general, the Company’s various state tax filings remain open for tax years 2018 to 2022.