XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Note 5 - Debt (Details Textual) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended
Nov. 03, 2022
Sep. 22, 2022
Jul. 15, 2022
Mar. 24, 2022
Mar. 09, 2022
Apr. 26, 2021
Mar. 18, 2021
Feb. 11, 2021
Sep. 23, 2020
Aug. 10, 2017
Dec. 31, 2021
Nov. 30, 2021
May 31, 2022
Sep. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Sep. 30, 2022
Sep. 30, 2022
Sep. 30, 2021
Dec. 13, 2022
Mar. 22, 2022
Dec. 21, 2021
Nov. 12, 2021
Mar. 24, 2021
Dec. 31, 2020
Repayments of Long-term Debt, Total                                       $ 43,000 $ 86,000            
Long-term Debt, Total                     $ 14,434,000     $ 9,290,000         $ 9,290,000 $ 9,290,000              
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                     $ 3.57     $ 3.57         $ 3.57 $ 3.57              
Proceeds from Sale of Productive Assets, Total                     $ 272,000                                
Interest Expense, Total                           $ 448,000   $ 6,000       $ 1,053,000 $ 50,000            
Subsequent Event [Member] | One Parcels of Real Property in North Dakota [Member] | Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member]                                                      
Disposal Group, Including Discontinued Operation, Consideration                                           $ 550,000          
Heat Waves Hot Oil Service LLC at Colorado [Member]                                                      
Maximum Percentage on Advance to Accounts Receivable Factored       85.00%                                              
Maximum Amount on Advance to Accounts Receivable Factored       $ 10,000,000.0                                              
Receivable Fee, Percentage of Receivable Purchased in Addition to Fund Usage Daily Fee       0.10%                                              
Funds Usage Daily Fee, Percentage       0.021%                                              
Warrant Issued in Connection with Amended 2017 Credit Agreement [Member]                                                      
Warrants and Rights Outstanding, Term (Year)                 5 years                                    
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares)                 1,000,000                                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                 $ 3.75                                    
Warrants and Rights Outstanding                 $ 1,400,000                                    
Cross River Warrants [Member] | Subsequent Event [Member]                                                      
Warrants and Rights Outstanding, Term (Year) 5 years                                                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 2.11                                                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 568,720                                                    
Conversion from 2017 Credit Agreement Loan Concession to Common Stock [Member]                                                      
Debt Conversion, Converted Instrument, Shares Issued (in shares)                 533,334                                    
Shares Issued, Price Per Share (in dollars per share)                 $ 2.0775                                    
Debt Conversion, Converted Instrument, Amount                 $ 1,100,000                                    
Revolving Credit Facility [Member]                                                      
Long-term Debt, Total                     $ 14,102,000     0         $ 0 0              
Utica Leaseco, LLC [Member] | Master Lease Agreement [Member] | Heat Waves Hot Oil Service LLC at Colorado [Member]                                                      
Debt Instrument, Face Amount       $ 6,225,000                                              
Debt Instrument, Term (Year)       51 months                                              
Debt Instrument, Periodic Payment, Total       $ 168,075                                              
Debt Instrument, Surcharge Percentage Per Month       1.00%                                              
Debt Instrument, Percentage That Exceeds Prime Rate for Surcharge       0.25%                                              
Debt Instrument, Minimum Prime Rate Percentage That Triggers Surcharge       3.25%                                              
Debt Instrument, Covenant, Option, Payment of Lease Facility in Exchange for Reduced Payment schedule       $ 1,000,000.0                                              
Utica Leaseco, LLC [Member] | Master Lease Agreement [Member] | Heat Waves Hot Oil Service LLC at Colorado [Member] | Minimum [Member]                                                      
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid, Percentage of Principle       1.00%                                              
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid       $ 62,250                                              
Utica Leaseco, LLC [Member] | Master Lease Agreement [Member] | Heat Waves Hot Oil Service LLC at Colorado [Member] | Maximum [Member]                                                      
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid, Percentage of Principle       10.00%                                              
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid       $ 622,500                                              
The 2017 Credit Agreement [Member] | East West Bank [Member]                                                      
Debt Instrument, Interest Rate, Stated Percentage                 8.25%                                    
Debt Instrument, Interest Rate, Calculated Monthly and Paid in Arrears                 5.25%                                    
Debt Instrument, Interest Rate, Accrued on Principal Balance                 3.00%                                    
Debt Instrument, Covenant, Minimum Liquidity                                                     $ 1,500,000
Debt Instrument, Covenant, Percentage of Projected Gross Revenue Achieved                     80.00% 80.00% 80.00%   80.00%   70.00%   70.00%                
Debt Instrument, Covenant, Maximum Capital Expenditures                             $ 1,200,000                        
Repayments of Long-term Debt, Total               $ 3,000,000.0                                      
Long-term Debt, Total                     $ 13,500,000                                
Debt, Weighted Average Interest Rate                     8.25%                                
Line of Credit Facility, Remaining Borrowing Capacity                     $ 1,000,000.0                                
Long-term Debt, Gross                     14,100,000                                
Interest Payable                     $ 38,000                                
Debt Instrument, Fee Amount                                                 $ 70,000    
Gains (Losses) on Restructuring of Debt                                   $ 11,900,000                  
Interest Expense, Total                           20,000           41,000              
Unamortized Debt Issuance Expense                           184,000         $ 184,000 184,000              
The 2017 Credit Agreement [Member] | East West Bank [Member] | Equipment Term Loan [Member]                                                      
Debt Instrument, Face Amount                 $ 17,000,000.0                                    
The 2017 Credit Agreement [Member] | East West Bank [Member] | Revolving Credit Facility [Member]                                                      
Line of Credit Facility, Maximum Borrowing Capacity, Percent of Eligible Receivables                   85.00%                                  
Line of Credit Facility, Maximum Borrowing Capacity, Percentage of Trucks and Equipment                   85.00%                                  
Line of Credit Facility, Decrease, Forgiveness                 16,000,000.0                                    
Line of Credit Facility, Maximum Borrowing Capacity                 $ 1,000,000.0 $ 37,000,000.0                                  
Debt Instrument, Term (Year)           10 years       3 years                                  
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage                 0.50%                                    
Debt Instrument, Covenant, Percentage of Projected Gross Revenue Achieved                     80.00% 80.00% 80.00%   80.00%       70.00%                
Debt Instrument, Fee Amount                                                 $ 70,000    
The 2022 Refinancing Agreement [Member] | East West Bank [Member] | Revolving Credit Facility [Member]                                                      
Long-term Debt, Gross                     $ 14,100,000                                
Line of Credit Facility, Fair Value of Amount Outstanding                                                   $ 13,800,000  
Repayments of Lines of Credit             $ 8,400,000                                        
Lines of Credit, Percentage of Net Proceeds From Receivables Financing, Payments for Refinancing.             5.00%                                        
Lines of Credit, Value of Net Proceeds From Receivables Financing, Payments for Refinancing.             $ 1,000,000.0                                        
Long-Term Line of Credit, Noncurrent                     5,400,000                                
Cross River Working Capital Note [Member]                                                      
Debt Instrument, Face Amount                                             $ 1,200,000        
Debt Instrument, Term (Year)         6 years                                            
Debt Instrument, Interest Rate, Stated Percentage         7.00%                                            
Subordinated Debt with Related Party [Member]                                                      
Debt Instrument, Face Amount                                               $ 220,000      
Long-term Debt, Total                     220,000     0         $ 0 0              
Interest Payable                                               10,000      
Deposit Assets, Total                                               $ 210,000      
Interest Expense, Total                           0           5,000              
Repayments of Subordinated Debt, Total                             $ 162,000                        
July 2022 Convertible Note [Member]                                                      
Debt Instrument, Face Amount                           1,200,000         1,200,000 1,200,000              
Debt Instrument, Interest Rate, Stated Percentage     7.75%                                                
Long-term Debt, Total                     0     $ 1,200,000         $ 1,200,000 $ 1,200,000              
Proceeds from Convertible Debt     $ 1,200,000                                                
Debt Instrument, Convertible, Conversion Price (in dollars per share)     $ 1.69                     $ 1.69         $ 1.69 $ 1.69              
Cross River Revolver [Member]                                                      
Long-term Debt, Total                     $ 0     $ 225,000         $ 225,000 $ 225,000              
Cross River Revolver [Member] | Cross River [Member]                                                      
Debt Instrument, Face Amount   $ 750,000                                                  
Debt Instrument, Term (Year)   1 year                                                  
Debt Instrument, Interest Rate, Stated Percentage   8.00%                                                  
Long-term Debt, Total                           $ 225,000         $ 225,000 $ 225,000              
Cross River Revolver [Member] | Cross River [Member]                                                      
Debt Instrument, Face Amount   $ 750,000                                                  
Cross River Exchange Note [Member] | Cross River [Member] | Subsequent Event [Member]                                                      
Payment of Financing and Stock Issuance Costs, Total $ 450,000                                                    
Extinguishment of Debt, Amount 750,000                                                    
November 2022 Convertible Note [Member] | Cross River [Member] | Subsequent Event [Member]                                                      
Debt Instrument, Face Amount $ 1,200,000                                                    
Debt Instrument, Term (Year) 2 years                                                    
Debt Instrument, Interest Rate, Stated Percentage 10.00%                                                    
Debt Instrument, Convertible, Conversion Price (in dollars per share) $ 2.11