XML 46 R35.htm IDEA: XBRL DOCUMENT v3.22.2
Note 5 - Debt (Details Textual) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 4 Months Ended 12 Months Ended
Mar. 24, 2022
Mar. 18, 2022
Mar. 09, 2022
Dec. 23, 2021
Jul. 08, 2021
Apr. 26, 2021
Mar. 18, 2021
Feb. 11, 2021
Sep. 23, 2020
Apr. 10, 2020
May 31, 2022
Dec. 31, 2021
Nov. 30, 2021
Oct. 31, 2021
Mar. 31, 2022
Mar. 31, 2022
Sep. 30, 2021
Sep. 30, 2022
Dec. 31, 2021
Dec. 31, 2020
Mar. 22, 2022
Dec. 21, 2021
Nov. 12, 2021
Mar. 24, 2021
Dec. 31, 2019
Aug. 10, 2017
Long-term Debt, Total                       $ 14,434,000             $ 14,434,000 $ 22,480,000            
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                       $ 3.57             $ 3.57 $ 3.73         $ 3.34  
Gains (Losses) on Restructuring of Debt                                     $ 0 $ 11,916,000            
Effect on Basic and Diluted Earnings Per Share, Convertible Securities (in dollars per share)                                       $ 2.85            
Proceeds from Sale of Productive Assets, Total                       $ 272,000                            
Interest Expense, Total                                     57,000 $ 1,695,000            
Gain (Loss) on Extinguishment of Debt, Total                                     $ 1,964,000 $ (0)            
Warrant Issued in Connection with Amended 2017 Credit Agreement [Member]                                                    
Warrants and Rights Outstanding, Term (Year)                 5 years                                  
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares)                 1,000,000                                  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                 $ 3.75                                  
Warrants and Rights Outstanding                 $ 1,400,000                                  
Conversion from 2017 Credit Agreement Loan Concession to Common Stock [Member]                                                    
Debt Conversion, Converted Instrument, Shares Issued (in shares)                 533,334                                  
Shares Issued, Price Per Share (in dollars per share)                 $ 2.0775                                  
Debt Conversion, Converted Instrument, Amount                 $ 1,100,000                                  
Subsequent Event [Member] | Heat Waves Hot Oil Service LLC at Colorado [Member]                                                    
Maximum Percentage on Advance to Accounts Receivable Factored 85.00%                                                  
Maximum Amount on Advance to Accounts Receivable Factored $ 10,000,000.0                                                  
Receivable Fee, Percentage of Receivable Purchased in Addition to Fund Usage Daily Fee 0.10%                                                  
Funds Usage Daily Fee, Percentage 0.021%                                                  
Revolving Credit Facility [Member]                                                    
Debt Instrument, Term (Year)                                     10 years 10 years            
Debt Instrument, Interest Rate, Stated Percentage                       8.25%             8.25% 8.25%            
Debt Instrument, Interest Rate, Calculated Monthly and Paid in Arrears                       5.25%             5.25% 5.25%            
Debt Instrument, Interest Rate, Accrued on Principal Balance                       3.00%             3.00% 3.00%            
Long-term Debt, Total                       $ 14,102,000             $ 14,102,000 $ 19,078,000            
Utica Leaseco, LLC [Member] | Master Lease Agreement [Member] | Subsequent Event [Member] | Heat Waves Hot Oil Service LLC at Colorado [Member]                                                    
Debt Instrument, Face Amount $ 6,225,000                                                  
Debt Instrument, Term (Year) 51 months                                                  
Debt Instrument, Periodic Payment, Total $ 168,075                                                  
Debt Instrument, Covenant, Option, Payment of Lease Facility in Exchange for Reduced Payment schedule $ 1,000,000.0                                                  
Utica Leaseco, LLC [Member] | Master Lease Agreement [Member] | Subsequent Event [Member] | Heat Waves Hot Oil Service LLC at Colorado [Member] | Minimum [Member]                                                    
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid, Percentage of Principle 1.00%                                                  
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid $ 62,250                                                  
Utica Leaseco, LLC [Member] | Master Lease Agreement [Member] | Subsequent Event [Member] | Heat Waves Hot Oil Service LLC at Colorado [Member] | Maximum [Member]                                                    
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid, Percentage of Principle 10.00%                                                  
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid $ 622,500                                                  
The 2017 Credit Agreement [Member] | East West Bank [Member]                                                    
Debt Instrument, Interest Rate, Stated Percentage                 8.25%                                  
Debt Instrument, Interest Rate, Calculated Monthly and Paid in Arrears                 5.25%                                  
Debt Instrument, Interest Rate, Accrued on Principal Balance                 3.00%                                  
Debt Instrument, Covenant, Minimum Liquidity                                       1,500,000            
Debt Instrument, Covenant, Percentage of Projected Gross Revenue Achieved                       80.00% 80.00%       70.00%                  
Debt Instrument, Covenant, Maximum Capital Expenditures                                 $ 1,200,000                  
Repayments of Long-term Debt, Total               $ 3,000,000.0                                    
Long-term Debt, Total                       $ 13,500,000             $ 13,500,000              
Debt, Weighted Average Interest Rate                       8.25%             8.25%              
Line of Credit Facility, Remaining Borrowing Capacity                                 1,000,000.0                  
Long-term Debt, Gross                       $ 14,100,000             $ 14,100,000              
Interest Payable                       38,000             38,000              
Debt Instrument, Non-compliance, Projected Gross Revenue, Amount Lower Than Requirement                           $ 172,000                        
Debt Instrument, Fee Amount                                             $ 70,000      
Gains (Losses) on Restructuring of Debt                                       11,900,000            
The 2017 Credit Agreement [Member] | East West Bank [Member] | Forecast [Member]                                                    
Debt Instrument, Covenant, Percentage of Projected Gross Revenue Achieved                     80.00%             70.00%                
The 2017 Credit Agreement [Member] | East West Bank [Member] | Subsequent Event [Member]                                                    
Debt Instrument, Covenant, Percentage of Projected Gross Revenue Achieved                             80.00%                      
The 2017 Credit Agreement [Member] | East West Bank [Member] | Equipment Term Loan [Member]                                                    
Debt Instrument, Face Amount                 $ 17,000,000.0                                  
Repayments of Long-term Debt, Total       $ 272,000                                            
The 2017 Credit Agreement [Member] | East West Bank [Member] | Revolving Credit Facility [Member]                                                    
Line of Credit Facility, Maximum Borrowing Capacity, Percent of Eligible Receivables                                                   85.00%
Line of Credit Facility, Maximum Borrowing Capacity, Percentage of Trucks and Equipment                                                   85.00%
Line of Credit Facility, Decrease, Forgiveness                 16,000,000.0                                  
Line of Credit Facility, Maximum Borrowing Capacity                 $ 1,000,000.0                                  
Debt Instrument, Term (Year)           10 years                                        
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage                 0.50%                                  
The 2022 Refinancing Agreement [Member] | East West Bank [Member] | Revolving Credit Facility [Member]                                                    
Long-term Debt, Gross                       14,100,000             14,100,000              
Line of Credit Facility, Fair Value of Amount Outstanding                                               $ 13,800,000    
Repayments of Lines of Credit             $ 8,400,000                                      
Lines of Credit, Percentage of Net Proceeds From Receivables Financing, Payments for Refinancing.             5.00%                                      
Lines of Credit, Value of Net Proceeds From Receivables Financing, Payments for Refinancing.             $ 1,000,000.0                                      
Long-Term Line of Credit, Noncurrent                       5,400,000             5,400,000              
The 2022 Refinancing Agreement [Member] | East West Bank [Member] | Revolving Credit Facility [Member] | Subsequent Event [Member]                                                    
Line of Credit Facility, Fair Value of Amount Outstanding $ 13,800,000                                                  
Repayments of Lines of Credit   $ 8,400,000                                                
Lines of Credit, Percentage of Net Proceeds From Receivables Financing, Payments for Refinancing.   500.00%                                                
Lines of Credit, Value of Net Proceeds From Receivables Financing, Payments for Refinancing.   $ 1,000,000.0                                                
Cross River Working Capital Note [Member] | Subsequent Event [Member]                                                    
Debt Instrument, Face Amount     $ 1,200,000                                   $ 1,200,000          
Debt Instrument, Term (Year)     6 years                                              
Debt Instrument, Interest Rate, Stated Percentage     7.00%                                              
Interest Payable     $ 15,000                                              
Subordinated Debt with Related Party [Member]                                                    
Debt Instrument, Face Amount                                           $ 220,000        
Long-term Debt, Total                       220,000             220,000 0            
Interest Payable                                           10,000        
Debt Instrument, Fee Amount                       $ 10,000             10,000 $ 10,000            
Deposit Assets, Total                                           $ 210,000        
Interest Expense, Total                                     $ 1,000              
Subordinated Debt with Related Party [Member] | Subsequent Event [Member]                                                    
Repayments of Subordinated Debt, Total                               $ 162,000                    
Paycheck Protection Program CARES Act [Member]                                                    
Debt Instrument, Interest Rate, Stated Percentage                       1.00%             1.00% 1.00%            
Long-term Debt, Total                       $ 0             $ 0 $ 1,940,000            
Proceeds from Issuance of Long-term Debt, Total                                     $ 0 $ 1,940,000            
Paycheck Protection Program CARES Act [Member] | East West Bank [Member]                                                    
Proceeds from Issuance of Long-term Debt, Total                   $ 1,900,000                                
Debt Instrument, Decrease, Forgiveness         $ 1,900,000                                          
Debt Instrument, Decrease, Forgiveness of Accrued Interest         $ 24,000                                          
Paycheck Protection Program CARES Act [Member] | East West Bank [Member] | Other Income (Expense) [Member]                                                    
Gain (Loss) on Extinguishment of Debt, Total                                 $ 2,000,000.0