XML 35 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Note 6 - Debt (Tables)
3 Months Ended
Mar. 31, 2021
Notes Tables  
Schedule of Long-term Debt Instruments [Table Text Block]
   
March 31,
   
December 31,
 
   
2021
   
2020
 
                 
Senior Revolving Credit Facility with related party. All future interest through October 15, 2021 accrued to loan pursuant to the Fifth Amendment. Interest at 8.25%, 5.25% is paid monthly while 3% is accrued and paid upon maturity. Matures October 15, 2022.   $
15,168
  $  
19,078
 
                 
Paycheck Protection Loan. Interest is at 1% with payments deferred until October 10, 2020. Matures April 10, 2022.    
1,940
     
1,940
 
                 
Subordinated Promissory Note with related party. Interest is at 10% and is paid quarterly. Matures June 28, 2022. See Note 2 - Summary of Significant Accounting Policies and Recent Developments for discussion of conversion of debt balance.    
-
     
1,250
 
                 
Real Estate Loan for a facility in North Dakota, interest at 5.75%, and monthly principal and interest payment of $5,255 until October 3, 2023. Collateralized by land and property purchased with the loan. 
   
153
     
167
 
                 
Vehicle loans for three pickups, interest at 8.59% monthly principal and interest payments of $3,966, matures in August 2021.    
20
     
31
 
                 
Note payable to the seller of Heat Waves. The note was garnished by the Internal Revenue Service (“IRS”) in 2009 and is due on demand; paid in
annual installments of $36,000 per agreement with the IRS
   
14
     
14
 
Total
   
17,295
     
22,480
 
Less debt discount    
-
     
(70
)
Less current portion
   
(1,407
)    
(1,693
)
Long-term debt, net of debt discount and current portion
  $
15,888
    $
20,717
 
Schedule of Maturities of Long-term Debt [Table Text Block]
Twelve Months Ending March 31,
       
2022
   
824
 
2023
   
16,432
 
2024
   
39
 
Thereafter
   
-
 
Total
  $
17,295