XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Current Assets    
Cash and cash equivalents $ 663,000
Accounts receivable, net 1,012,000 6,424,000
Prepaid expenses and other current assets 1,609,000 1,016,000
Inventories 310,000 398,000
Income tax receivable, current 57,000 43,000
Current assets of discontinued operations 187,000
Total current assets 2,988,000 8,731,000
Property and equipment, net 22,590,000 26,620,000
Goodwill 546,000 546,000
Intangible assets, net 672,000 828,000
Income taxes receivable, non-current 14,000
Right-of-use asset - financing, net 148,000 569,000
Right-of-use asset - operating, net 3,124,000 3,793,000
Other assets 349,000 445,000
Non-current assets of discontinued operations 809,000 1,430,000
TOTAL ASSETS 31,226,000 42,976,000
Current Liabilities    
Accounts payable and accrued liabilities 2,540,000 4,470,000
Senior revolving credit facility, related party (including future interest payable of $950 and $0, respectively - see Note 2 and Note 7) 950,000 33,994,000
Subordinated debt, related party 2,381,000
Lease liability - financing, current 64,000 207,000
Lease liability - operating, current 836,000 848,000
Current portion of long-term debt 110,000 147,000
Current liabilities of discontinued operations 31,000 72,000
Total current liabilities 4,531,000 42,119,000
Long-Term Liabilities    
Senior revolving credit facility, related party (including future interest payable of $822 and $0, respectively - see Note 2 and Note 7) 17,931,000
Subordinated debt, related party 1,168,000
Long-term debt, less current portion 2,066,000 198,000
Lease liability - financing, less current portion 72,000 259,000
Lease liability - operating, less current portion 2,406,000 3,009,000
Other liability 33,000 33,000
Long-term liabilities of discontinued operations 15,000 34,000
Total long-term liabilities 23,691,000 3,533,000
Total liabilities 28,222,000 45,652,000
Commitments and Contingencies (Note 10)
Preferred stock, $.005 par value, 10,000,000 shares authorized, no shares issued or outstanding
Common stock. $.005 par value, 100,000,000 shares authorized, 70,088,783 and 55,642,829 shares issued, respectively; 103,600 shares of treasury stock; and 69,985,183 and 55,539,229 shares outstanding, respectively 352,000 278,000
Additional paid-in capital 26,461,000 22,066,000
Accumulated deficit (23,809,000) (25,020,000)
Total stockholders' equity (deficit) 3,004,000 (2,676,000)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 31,226,000 $ 42,976,000