XML 82 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Note 7 - Debt (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Long-term Debt Instruments [Table Text Block]
   
December 31,
   
December 31,
 
   
2019
   
2018
 
                 
Seller Subordinated Note. Interest is at 8%. Matured March 31, 2019   $
-
    $
4,000
(1)
                 
Subordinated Promissory Note with related party, Interest is at 10%, and is paid quarterly. Matures June 28, 2022    
1,000
     
1,000
 
                 
Subordinated Promissory Note with related party, Interest is at 10%, and is paid quarterly. Matures June 28, 2022    
1,000
     
1,000
 
                 
Subordinated Promissory Note with related party. Interest is at 10%, and is paid quarterly. Matures June 28, 2022    
500
     
-
 
                 
Real Estate Loan for a facility in North Dakota, interest at 5.75%, and monthly principal and interest payment of $5,255 until October 3, 2028. Collateralized by land and property purchased with the loan.
   
218
     
258
 
                 
Vehicle loans for three pickups, interest at 8.59%, monthly principal and interest payments of $3,966, matures in August 2021    
74
     
113
 
                 
Note payable to the seller of Heat Waves. The note was garnished by the Internal Revenue Service (“
IRS”) in 2009 and is due on demand; paid in annual installments of $36,000 per agreement with the IRS.
   
53
     
89
 
Total
   
2,845
     
6,460
 
Less debt discount    
(119
)    
(167
)
Less current portion
   
(147
)
   
(4,149
)
Long-term debt, net of debt discount and current portion
  $
2,579
    $
2,144
 
Schedule of Maturities of Long-term Debt [Table Text Block]
Years Ended December 31,
 
 
 
 
2020
 
$
148
 
2021
 
 
85
 
2022
 
 
2,558
 
2023
 
 
54
 
2024
 
 
-
 
Thereafter
 
 
-
 
Total
 
$
2,845