XML 35 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Current Assets    
Cash and cash equivalents $ 663,000 $ 257,000
Accounts receivable, net 6,424,000 9,848,000
Prepaid expenses and other current assets 1,016,000 1,043,000
Inventories 398,000 514,000
Income tax receivable, current 43,000 85,000
Current assets of discontinued operations 187,000 1,783,000
Total current assets 8,731,000 13,530,000
Property and Equipment, net 26,620,000 30,858,000
Goodwill 546,000 546,000
Intangible assets, net 828,000 1,033,000
Income tax receivable, non-current 14,000 28,000
Right-of-use asset - financing, net 569,000
Right-of-use asset - operating, net 3,793,000
Other Assets 445,000 650,000
Non-current assets of discontinued operations 1,430,000 2,376,000
TOTAL ASSETS 42,976,000 49,021,000
Current Liabilities    
Accounts payable and accrued liabilities 4,470,000 3,094,000
Line of Credit, Current 33,994,000
Note payable 3,868,000
Lease liability - financing, current 207,000
Lease liability - operating, current 848,000
Current portion of long-term debt 147,000 149,000
Current liabilities of discontinued operations 72,000 341,000
Total current liabilities 39,738,000 7,452,000
Long-Term Liabilities    
Senior revolving credit facility 33,882,000
Subordinated debt 2,381,000 1,832,000
Long-term debt, less current portion 198,000 312,000
Lease liability - financing, less current portion 259,000
Lease liability - operating, less current portion 3,009,000
Other liability 33,000 941,000
Long-term liability of discontinued operations 34,000
Total long-term liabilities 5,914,000 36,967,000
Total liabilities 45,652,000 44,419,000
Commitments and Contingencies (Note 12)
Stockholders’ Equity    
Preferred stock. $0.005 par value, 10,000,000 shares authorized, no shares issued or outstanding
Common stock. $0.005 par value, 100,000,000 shares authorized, 55,642,829 and 54,389,829 shares issued as of December 31, 2019 and December 31, 2018, respectively; 103,600 shares of treasury stock; and 55,539,229 and 54,286,229 shares outstanding December 31, 2019 and December 31, 2018, respectively 278,000 271,000
Additional paid-in-capital 22,066,000 21,797,000
Accumulated deficit (25,020,000) (17,466,000)
Total stockholders’ equity (2,676,000) 4,602,000
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 42,976,000 $ 49,021,000