XML 23 R18.htm IDEA: XBRL DOCUMENT v3.20.1
Note 11 - Stock Options and Restricted Stock
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Share-based Payment Arrangement [Text Block]
Note
11
 
– Stock Options and Restricted Stock
 
Stock Options
 
On
July 27, 2010,
the Company
’s Board of Directors adopted the
2010
Stock Incentive Plan (the
“2010
Plan”). The aggregate number of shares of common stock that could be granted under the
2010
Plan was reset at the beginning of each year based on
15%
of the number of shares of common stock then outstanding. As such, on
January 1, 2016
the number of shares of common stock available under the
2010
Plan was reset to
5,719,069
shares based upon
38,127,129
shares outstanding on that date. Options were typically granted with an exercise price equal to the estimated fair value of the Company's common stock at the date of grant with a vesting schedule of
one
to
three
years and a contractual term of
5
years. As discussed below, the
2010
Plan has been replaced by a new stock option plan and
no
additional stock option grants will be granted under the
2010
Plan. As of
December 31, 2019,
there were options to purchase
474,666
 
shares outstanding under the
2010
Plan.
 
On
July 18, 2016,
the Board of Directors unanimously approved the adoption of the Enservco Corporation
2016
Stock Incentive Plan (the “
2016
Plan”), which was approved by the stockholders on
September 29, 2016.
The aggregate number of shares of common stock that
may
be granted under the
2016
Plan is
8,000,000
shares plus authorized and unissued shares from the
2010
Plan totaling
2,391,711
for a total reserve of
10,391,711
shares. As of
December 31, 2019,
there were options to purchase
1,470,667
 shares and we had granted restricted stock shares of
2,006,333
 that remained outstanding under the
2016
Plan.
 
 
           A summary of the range of assumptions used to value stock options granted for the year ended
December 31,
 
2017
 are
as follows:
 
   
For the Year Ended December 31,
 
     
2017
 
             
Expected volatility
   
 89
-
93%
 
Risk-free interest rate
   
1.4
1.5%
 
Dividend yield
   
-
-
-
 
Expected term (in years)
   
3.0
3.5
 
 
 
During the year ended
December 31, 2019,
no
 options were granted or exercised. During the year ended
December 31, 2018,
no
stock options were granted. During the year ended
December 31, 2018,
1,230,002
 options were exercised resulting in the issuance of
663,938
shares.
 
 
The following is a summary of stock option activity for all equity plans for the
years ended
December 31, 2019 
and
2018
:
 
   
Shares
     
Weighted
Average
Exercise
Price
   
Weighted
Average
Remaining
Contractual
Term
(Years)
   
Aggregate
Intrinsic
Value
(in thousands)
 
                                   
Outstanding at January 1, 2018
   
4,814,434
      $
0.71
     
3.46
    $
1,007
 
Granted
   
-
       
,
     
 
     
 
 
Exercised
   
(1,230,002
)
     
0.44
     
     
 
Forfeited or Expired
    (1,039,767
)
     
0.71
     
     
 
                                   
Outstanding at December 31, 2018
   
2,544,665
      $
0.85
     
2.54
    $
93
 
Granted
   
-
       
-
     
     
 
Exercised
   
-
       
-
     
     
 
Forfeited or Expired
   
(599,332
)
     
1.78
     
     
 
Outstanding at December 31, 2019
   
1,945,333
      $
0.55
     
1.95
    $
-
 
Vested at December 31, 2019
   
1,892,332
      $
0.56
     
1.94
    $
-
 
Exercisable at December 31, 2019
   
1,892,332
      $
0.56
     
1.94
    $
-
 
 
The aggregate intrinsic value in the table above represents the total intrinsic value (the difference between the estimated fair value of the Company
’s common stock and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had they exercised their options on
December 31, 2019.
 
During the years ended
December 31, 2019 
and
2018,
the Company recog
nized stock-based compensation costs for stock options of approximately
$77
,000
 
and
$241,000,
respectively, in sales, general and administrative expenses. The Company currently expects all outstanding options to vest. Compensation cost is revised if subsequent information indicates that the actual number of options vested due to service is likely to differ from previous estimates.
 
 
A summary of the status of non-vested shares underlying the options are presented below:
 
   
Number of
Shares
   
Weighted-
Average
Grant-
Date Fair Value
 
                 
Non-vested at January 1, 2018
   
2,531,599
    $
0.24
 
Granted
   
-
     
-
 
Vested
    (1,284,666
)
   
0.27
 
Forfeited
    (653,100
)
   
0.22
 
Non-vested at December 31, 2018
   
593,833
    $
0.20
 
Granted
   
-
     
-
 
Vested
   
(485,999
)
   
0.19
 
Forfeited
   
(54,833
)
   
0.22
 
Non-vested at December 31, 2019
   
53,001
    $
0.22
 
 
As of
December 31, 2019,
there was approximately
$4,000
 of total unrecognized
compensation costs related to non-vested shares under the Company's stock option plans which will be recognized over the remaining weighted-average period of
0.42
 years.
 
Restricted Stock
 
Restricted shares issued pursuant to restricted stock awards under the
2016
Stock Plan are restricted as to sale or disposition. These restrictions lapse periodically generally over a period of 
three
years. Restrictions
may
also lapse for early retirement and other conditions in accordance with our established policies. Upon termination of employment, shares on which restrictions have
not
lapsed must be returned to us, resulting in restricted stock forfeitures. The fair market value on the date of the grant of the stock with a service condition is amortized and charged to income on a straight-line basis over the requisite service period for the entire award. The fair market value on the date of the grant of the stock with a performance condition shall be accrued and recognized when it becomes probable that the performance condition will be achieved. Restricted shares that contain a market condition are amortized and charged over the life of the award.
 
A summary of the restricted stock activity is presented below:
 
   
Number of
Shares
   
 
Weighted
Average Grant-
Date Fair Value
 
Restricted shares at January 1, 2018    
-
     
-
 
Granted    
1,042,500
     
1.07
 
Vested    
(58,333
)    
1.11
 
Forfeited    
(147,500
)    
0.72
 
Restricted shares at December 31, 2018    
836,667
     
0.98
 
Granted    
1,473,000
     
0.27
 
Vested    
(43,334
)    
1.28
 
Forfeited    
(260,000
)    
1.12
 
Restricted shares at December 31, 2019    
2,006,333
     
0.55
 
 
During the years ended
December 31, 2019
and
2018,
the Company recognized stock-based compensation costs for restricted stock of approximately
$199,000
and
$153,000
 in sales, general, and administrative expenses. Compensation cost is revised if subsequent information indicates that the actual number of restricted stock vested due to service is likely to differ from previous estimates.
 
The following table sets forth the weighted average outstanding of potentially dilutive instruments for the years ended
December 31, 2019
and
2018:
 
   
Year Ended December 31,
 
   
2019
     
2018
 
Stock options
 
2,146,409
     
3,199,877
 
Warrants
 
113,904
     
668,071
 
Weighted average
 
2,260,313
     
3,867,948