XML 71 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Note 10 - Stockholders Equity
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Stockholders' Equity Note Disclosure [Text Block]
Note
10
 
– Stockholders Equity
 
Warrants
 
In
June 2016,
the Company granted a principal of the Company’s investor relations firm warrants to acquire
30,000
shares of the Company’s common stock in connection with a reduction of the firm's ongoing monthly cash service fees. The warrants had a grant-date fair value of
$0.36
per share and vested over a
one
-year period,
15,000
on
December 21, 2016
and
15,000
on
June 21, 2017.
As of
December 31, 2019,
all of these warrants remain outstanding and are exercisable until
June 21, 2021
at
$0.70
per share.
 
In
June 2017,
in connection with a subordinated loan agreement, the Company granted Cross River
two five
-year warrants to buy an aggregate total of
1,612,902
shares of the Company’s common stock at an exercise price of
$0.31
per share, the average closing price of the Company’s common stock for the
20
-day period ended
May 11, 2017.
The warrants had a grant-date fair value of
$0.19
per share and vested in full on
June 28, 2017.
On
June 29, 2018
Cross River exercised both warrants and acquired
1,612,902
shares of our
$0.005
par value common stock. Proceeds from the exercise of the warrants in the amount of
$500,000
were used to reduce the subordinated debt balance. The warrants exercised had a total intrinsic value of approximately
$1.4
million at the time of exercise. 
 
On
November 11, 2019,
in connection with a subordinated loan agreement, the Company granted Cross River
one five
year warrant to buy an aggregate total of
625,000
shares of the Company's common stock at an exercise price of
$0.20
per share. The warrants had a grant-date fair value
$0.16
and were fully vested upon issuance and remain outstanding and exercisable until
November 11, 2024.
 
A summary of warrant activity for the years ended
December 31, 2019 
and
2018
 is as follows (amounts in thousands):
 
   
 
 
 
 
 
 
Weighted
 
 
 
 
   
 
 
 
Weighted
 
Average
 
 
 
 
   
 
 
 
Average
 
Remaining
 
Aggregate
 
   
 
 
 
Exercise
 
Contractual
 
Intrinsic
 
Warrants
 
Shares
 
Price
 
Life (Years)
 
Value
 
                           
Outstanding at January 1, 2018
   
1,642,903
  $
0.32
   
4.5
  $
539
 
Issued
   
-
   
-
   
-
   
-
 
Exercised
   
(1,612,903
)
 
0.31
   
-
   
-
 
Forfeited/Cancelled
   
-
   
-
   
-
   
-
 
Outstan
ding at December 31, 2018
   
30,000
  $
0.70
   
2.5
  $
-
 
Issued
   
625,000
   
0.20
   
4.9
   
-
 
Exercised
   
-
   
-
   
-
   
-
 
Forfeited/Cancelled
   
-
   
   
-
   
-
 
Outstanding at December 31,
2019
   
655,000
  $
0.22
   
4.7
  $
-
 
                           
Exercisable at December 31, 2019
   
655,000
  $
0.22
   
4.7
  $
-