XML 17 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2017 51,094,000      
Balance at Dec. 31, 2017 $ 255 $ 19,571 $ (11,601) $ 8,225
Stock-based compensation, net of issuance costs 63 73
Cashless option exercise (in shares) 66,000      
Cashless option exercise
Net income (loss) 2,041 2,041
Balance (in shares) at Mar. 31, 2018 51,160,000      
Balance at Mar. 31, 2018 $ 255 19,634 (9,560) 10,329
Balance (in shares) at Dec. 31, 2017 51,094,000      
Balance at Dec. 31, 2017 $ 255 19,571 (11,601) $ 8,225
Cashless option exercise (in shares)       1,230,002
Net income (loss)       $ (1,241)
Balance (in shares) at Jun. 30, 2018 54,426,000      
Balance at Jun. 30, 2018 $ 271 21,594 (12,842) 9,023
Balance (in shares) at Mar. 31, 2018 51,160,000      
Balance at Mar. 31, 2018 $ 255 19,634 (9,560) 10,329
Stock-based compensation, net of issuance costs 105 105
Cashless option exercise (in shares) 663,000      
Cashless option exercise $ 3 (3)
Net income (loss) (3,282) (3,282)
Restricted share issuance (in shares) 990,000      
Restricted share issuance $ 5 (5)
Cashless exercise of warrants (in shares) 1,613,000      
Cashless exercise of warrants $ 8 1,863 1,871
Balance (in shares) at Jun. 30, 2018 54,426,000      
Balance at Jun. 30, 2018 $ 271 21,594 (12,842) 9,023
Balance (in shares) at Dec. 31, 2018 54,286,000      
Balance at Dec. 31, 2018 $ 271 21,797 (17,466) 4,602
Net income (loss) 4,303 4,303
Opening balance adjustment 108 108
Stock-based compensation, net of issuance costs 92 92
Restricted share cancellation (in shares) (55,000)      
Restricted share cancellation
Balance (in shares) at Mar. 31, 2019 54,231,000      
Balance at Mar. 31, 2019 $ 271 21,889 (13,055) 9,105
Balance (in shares) at Dec. 31, 2018 54,286,000      
Balance at Dec. 31, 2018 $ 271 21,797 (17,466) $ 4,602
Cashless option exercise (in shares)       0
Net income (loss)       $ 1,094
Balance (in shares) at Jun. 30, 2019 55,329,000      
Balance at Jun. 30, 2019 $ 277 21,960 (16,264) 5,973
Balance (in shares) at Mar. 31, 2019 54,231,000      
Balance at Mar. 31, 2019 $ 271 21,889 (13,055) 9,105
Net income (loss) (3,209) (3,209)
Restricted share issuance (in shares) 1,123,000      
Restricted share issuance $ 6 (6)
Stock-based compensation, net of issuance costs 77 77
Restricted share cancellation (in shares) (25,000)      
Restricted share cancellation
Balance (in shares) at Jun. 30, 2019 55,329,000      
Balance at Jun. 30, 2019 $ 277 $ 21,960 $ (16,264) $ 5,973