XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
OPERATING ACTIVITIES    
Net income $ 4,303,000 $ 2,041,000
Net loss from discontinued operations 0 (213,000)
Net income from continuing operations 4,303,000 2,254,000
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 1,683,000 1,499,000
Impairment loss 127,000 0
Change in fair value of warrant liability 0 434,000
Stock-based compensation 92,000 73,000
Amortization of debt issuance costs and discount 179,000 38,000
Provision for bad debt expense 0 33,000
Changes in operating assets and liabilities    
Accounts receivable (10,661,000) (844,000)
Inventories 118,000 68,000
Prepaid expense and other current assets 122,000 (27,000)
Other assets 69,000 (9,000)
Accounts payable and accrued liabilities 1,233,000 333,000
Other liabilities 84,000 0
Net cash (used in) provided by operating activities - continuing operations (2,651,000) 3,852,000
Net cash provided by (used in) operating activities - discontinued operations 5,000 (359,000)
Net cash (used in) provided by - operating activities (2,646,000) 3,493,000
INVESTING ACTIVITIES    
Purchases of property and equipment (311,000) (1,089,000)
Proceeds from disposals of property and equipment 155,000
Proceeds from insurance claims 0 52,000
Net cash used in investing activities - continuing operations (156,000) (1,037,000)
Net cash provided by investing activities - discontinued operations 741,000 (15,000)
Net cash provided by investing activities 585,000 (1,052,000)
FINANCING ACTIVITIES    
Net line of credit borrowings 2,016,000 (1,787,000)
Repayment of long-term debt (11,000) (17,000)
Repayment of note (200,000) 0
Other financing (1,000) (15,000)
Net cash provided by (used in) financing activities 1,804,000 (1,819,000)
Net (Decrease) Increase in Cash and Cash Equivalents (257,000) 622,000
Cash and Cash Equivalents, beginning of period 257,000 391,000
Cash and Cash Equivalents, end of period 0 1,013,000
Supplemental Cash Flow Information:    
Cash paid for interest 595,000 437,000
Supplemental Disclosure of Non-cash Investing and Financing Activities:    
Non-cash proceeds from revolving credit facilities $ 39,000 $ 40,000