XML 31 R15.htm IDEA: XBRL DOCUMENT v3.19.1
Note 8 - Fair Value Measurements
12 Months Ended
Dec. 31, 2018
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
Note
8
 - Fair Value Measurements 
 
The following tables
present the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis by level within the fair value hierarchy (in thousands):
 
   
Fair Value Measurement Using
         
   
Quoted
Prices in
Active Markets
(Level 1)
   
Significant Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
   
Fair Value
Measurement
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative Instrument
                               
Interest rate swap asset
  $
-
    $
75
    $
-
    $
75
 
                                 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative Instrument
                               
Warrant liability
  $
-
    $
-
    $
831
    $
831
 
 
The following table represents a reconciliation of our Level
3
warrant liability measured at fair value (in thousands):
 
   
Year Ended December 31,
 
   
2018
   
2017
 
                 
Fair value of Level 3 instrument at the beginning of the period    
831
     
-
 
Issues    
-
     
307
 
Settlements    
(1,371
)    
-
 
Change in fair value of warrant liability    
540
     
524
 
Fair value of Level 3 instrument at the end of period   $
-
    $
831
 
 
Derivative Instruments
 
The Company's warrant liability was valued as a derivative instrument at issuance and using a combination of a Brownian Motion technique and a Lattice model, using observable market inputs and management judgment based on the following assumptions: a risk-free interest rate of
2.14%,
expected dividend yield of
0%,
a term of
4.49
years, and a volatility of
89.58%.
The valuation policies used are approved by the Chief Financial Officer who reviews and approves the inputs used in the fair value calculations and the changes in fair value measurements from period to period for reasonableness. On
June 29, 2018,
both warrants, entitling the Holder to acquire
1,612,902
shares of our
$0.005
par value common stock were exercised, and proceeds in the amount of
$500,000
were used to reduce the subordinated debt balance.
 
The fair value of the interest rate swap is estimated using a discounted cash flow model. Such models involve using market-based observable inputs, including interest rate curves. We incorporate credit valuation adjustments to appropriately reflect both our nonperformance risk and respective counterparty’s nonperformance risk in the fair value measurements, which we have concluded are
not
material to the valuation. Due to the interest rate swaps being unique and
not
actively traded, the fair value is classified as Level
2.
 
Certain assets and liabilities are measured at fair value on a nonrecurring basis. These assets and liabilities are
not
measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. As of
June 30, 2018,
and
December 31, 2017,
the carrying value of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, and interest approximates fair value due to the short-term nature of such items. The carrying value of the Company’s credit agreements are carried at cost which are approximately the fair value of the debt as the related interest rate are at the terms that approximate rates currently available to the Company.
 
The Company did
not
have any transfers of assets or liabilities between Level
1,
Level
2
or Level
3
of the fair value measurement hierarchy during the years ended
December 31, 2018 
and
2017.