XML 25 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 9 - Stockholders Equity
9 Months Ended
Sep. 30, 2016
Notes to Financial Statements  
Stockholders' Equity Note Disclosure [Text Block]
Note 9 – Stockholders Equity
 
Warrants
 
In conjunction with a private placement transaction and subordinated debt conversion in November 2012, the Company granted warrants to purchase shares of the Company’s common stock, exercisable at $0.55 per share for a five year term. Each of the warrants may be exercised on a cashless basis. The warrants also provide that subject to various conditions, the holders have piggy-back registration rights with respect to the shares of common stock that may be acquired upon the exercise of the warrants. As of September 30, 2016, 150,001 of these warrants remain outstanding.
 
A summary of warrant activity for the nine months ended September 30, 2016 is as follows:
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
Remaining
 
 
Aggregate
 
 
 
 
 
 
 
Exercise
 
 
Contractual
 
 
Intrinsic
 
Warrants
 
Shares
 
 
Price
 
 
Life (Years)
 
 
Value
 
                                 
Outstanding at December 31, 2015
    150,001     $ 0.55       1.9     $ -  
Issued for Services
    30,000       0.70       5.0     $ -  
Exercised
    -       -                  
Forfeited/Cancelled
    -                          
Outstanding at September 30, 2016
    180,001     $ 0.57       1.8     $ 4,500  
                                 
Exercisable at September 30, 2016
    150,001     $ 0.55       1.2     $ 4,500  
 
In June 2016, the Company granted a principal of the Company’s existing investor relations firm warrants to acquire 30,000 shares of the Company’s common stock in connection with a reduction of the firms ongoing monthly cash service fees. The warrants had a grant-date fair value of $0.36 per share and vest over a one year period, 15,000 on December 21, 2016 and 15,000 on June 21, 2017, provided the principal of the investor relations firm remains a consultant of the Company at time of vesting.
 
During the nine months ended September 30, 2015, warrants to acquire 100,000 shares were exercised for cash payments totaling $77,100. The warrants exercised had a total intrinsic value of $102,000 at the time of exercise. No warrants were issued during the nine months ended September 30, 2015.
 
 
Stock Issued for Services
 
In January 2016, the Company issued 3,031 shares of common stock to a consultant as partial compensation for services provided to the Company. The shares were granted under the 2010 Stock Incentive Plan and were fully vested and unrestricted at the time of issuance. For the nine months ended September 30, 2016, the Company recorded $1,700 of consulting expense for these services in the accompanying consolidated statement of operations and comprehensive income (loss).