XML 42 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
OPERATING ACTIVITIES    
Net income $ 4,005,741us-gaap_NetIncomeLoss $ 4,301,237us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 3,402,330us-gaap_DepreciationDepletionAndAmortization 2,088,767us-gaap_DepreciationDepletionAndAmortization
Gain on disposal of equipment (179,903)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (169,194)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Deferred income taxes 2,785,196us-gaap_DeferredIncomeTaxExpenseBenefit 1,781,057us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation 562,903us-gaap_ShareBasedCompensation 472,356us-gaap_ShareBasedCompensation
Amortization of debt issuance costs 253,803us-gaap_AmortizationOfFinancingCosts 309,236us-gaap_AmortizationOfFinancingCosts
Bad debt expense 96,592us-gaap_ProvisionForDoubtfulAccounts 249,809us-gaap_ProvisionForDoubtfulAccounts
Changes in operating assets and liabilities    
Accounts receivable (3,090,584)us-gaap_IncreaseDecreaseInAccountsReceivable (4,144,333)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (75,077)us-gaap_IncreaseDecreaseInInventories (41,901)us-gaap_IncreaseDecreaseInInventories
Prepaid expense and other current assets (417,084)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (121,738)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Income taxes receivable (1,776,035)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable  
Other non-current assets (423,301)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (175,262)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable and accrued expenses 2,359,356us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (503,733)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes payable (1,278,599)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 1,278,599us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash provided by operating activities 6,225,338us-gaap_NetCashProvidedByUsedInOperatingActivities 5,324,900us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES    
Purchases of property and equipment (23,955,603)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (5,837,126)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale and disposal of equipment 370,000us-gaap_ProceedsFromSaleOfMachineryAndEquipment 2,053,568us-gaap_ProceedsFromSaleOfMachineryAndEquipment
Net cash used in investing activities (23,585,603)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,783,558)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES    
Net line of credit borrowings (repayments) 28,634,037us-gaap_ProceedsFromLinesOfCredit (2,151,052)us-gaap_ProceedsFromLinesOfCredit
Proceeds from issuance of long-term debt   3,720,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of long-term debt (12,619,701)us-gaap_RepaymentsOfLongTermDebt (2,971,605)us-gaap_RepaymentsOfLongTermDebt
Payment of debt issuance costs (199,825)us-gaap_PaymentsOfDebtIssuanceCosts (50,422)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from exercise of warrants 265,298us-gaap_ProceedsFromIssuanceOfWarrants 1,246,300us-gaap_ProceedsFromIssuanceOfWarrants
Proceeds from exercise of stock options 127,987us-gaap_ProceedsFromStockOptionsExercised  
Excess tax benefits from exercise of options and warrants 238,337us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities  
Net cash provided by (used in) financing activities 16,446,133us-gaap_NetCashProvidedByUsedInFinancingActivities (206,779)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (Decrease) Increase in Cash and Cash Equivalents (914,132)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,334,563us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents, Beginning of Year 1,868,190us-gaap_CashAndCashEquivalentsAtCarryingValue 533,627us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents, End of Year 954,058us-gaap_CashAndCashEquivalentsAtCarryingValue 1,868,190us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:    
Cash paid for interest 519,050us-gaap_InterestPaidNet 764,667us-gaap_InterestPaidNet
Cash paid for taxes 2,412,681us-gaap_IncomeTaxesPaid 19,672us-gaap_IncomeTaxesPaid
Supplemental Disclosure of Non-cash Investing and Financing Activities:    
Equipment purchased through installment loans   206,523us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
Cashless exercise of stock options and warrants $ 7,531ensv_CashLessStockOptionsAndWarrantsExercised $ 3,656ensv_CashLessStockOptionsAndWarrantsExercised